Johnson Con. Hit Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'17
Mar'16
No of Months
12
12
Profit Before Tax
117.86
68.83
Adjustment
54.18
55.19
Changes In working Capital
36.67
-37.04
Cash Flow after changes in Working Capital
208.72
86.99
Cash Flow from Operating Activities
171.43
61.54
Cash Flow from Investing Activities
-40.91
-69.45
Cash Flow from Financing Activities
-110.59
6.18
Net Cash Inflow / Outflow
19.91
-1.71
Opening Cash & Cash Equivalents
3.38
5.09
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
Closing Cash & Cash Equivalent
23.29
3.38
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Johnson Con. Hit
Figures in Cr
standaloned Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
82.25
154.87
-72.00
-46.89%
Adjustment
57.49
-0.04
57.00
143825.00%
Changes In working Capital
-61.28
-11.44
-50.00
-435.66%
Cash Flow after changes in Working Capital
78.46
143.4
-65.00
-45.29%
Cash Flow from Operating Activities
83.25
101.91
-18.00
-18.31%
Cash Flow from Investing Activities
-0.14
-27.46
27.00
99.49%
Cash Flow from Financing Activities
-17.56
-75.77
58.00
76.82%
Net Cash Inflow / Outflow
65.55
-1.32
66.00
5065.91%
Opening Cash & Cash Equivalents
71.82
12.06
59.00
495.52%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
137.37
10.74
127.00
1179.05%
Cash Flow - Snapshot (Standalone) - Mar'25
YoY Growth in year ended Mar 2025 is -67.27% vs 925.14% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
83.25
254.39
-67.27%






