Keystone Realtor

26
Strong Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE263M01029
  • NSEID: RUSTOMJEE
  • BSEID: 543669
INR
544.35
8.1 (1.51%)
BSENSE

Dec 05

BSE+NSE Vol: 24.99 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Keystone Realtor Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
256.00
144.00
107.00
184.00
289.00
63.00
Adjustment
64.00
51.00
109.00
123.00
4.00
304.00
Changes In working Capital
-291.00
27.00
138.00
-388.00
366.00
27.00
Cash Flow after changes in Working Capital
30.00
223.00
355.00
-80.00
660.00
396.00
Cash Flow from Operating Activities
-11.00
183.00
306.00
-109.00
642.00
351.00
Cash Flow from Investing Activities
-64.00
-277.00
26.00
-137.00
-235.00
-199.00
Cash Flow from Financing Activities
483.00
-38.00
-30.00
153.00
-609.00
171.00
Net Cash Inflow / Outflow
407.00
-132.00
302.00
-93.00
-201.00
322.00
Opening Cash & Cash Equivalents
229.00
362.00
59.00
152.00
354.00
32.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
637.00
229.00
362.00
59.00
152.00
354.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Keystone Realtor
Markets Mojo
Figures in Cr
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
256.98
-194.78
450.00
231.93%
Adjustment
64.94
86.2
-22.00
-24.66%
Changes In working Capital
-291.75
662.72
-953.00
-144.02%
Cash Flow after changes in Working Capital
30.17
554.14
-524.00
-94.56%
Cash Flow from Operating Activities
-11.39
540.45
-551.00
-102.11%
Cash Flow from Investing Activities
-64.91
-689.24
625.00
90.58%
Cash Flow from Financing Activities
483.9
-594.64
1,077.00
181.38%
Net Cash Inflow / Outflow
407.6
-743.42
1,150.00
154.83%
Opening Cash & Cash Equivalents
229.94
780.62
-551.00
-70.54%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
637.54
37.19
600.00
1614.28%
Cash Flow - Snapshot (Consolidated) - Mar'25
stock-summary

YoY Growth in year ended Mar 2025 is -106.21% vs -40.09% in Mar 2024

Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
-11.39
183.41
-106.21%