MARUSAN-AI Co., Ltd.

40
Sell
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3874600004
JPY
3,565.00
-5 (-0.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
MARUSAN-AI Co., Ltd. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Profit Before Tax
937.00
1,130.00
-1,087.00
226.00
374.00
1,055.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-912.00
153.00
-92.00
845.00
-741.00
-502.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
777.00
2,369.00
675.00
2,423.00
714.00
2,078.00
Cash Flow from Investing Activities
-2,215.00
-276.00
675.00
-2,310.00
-2,385.00
-1,655.00
Cash Flow from Financing Activities
-98.00
-169.00
-1,702.00
265.00
707.00
-356.00
Net Cash Inflow / Outflow
-1,537.00
1,909.00
-351.00
386.00
-955.00
63.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
-14.00
0.00
8.00
7.00
-3.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of MARUSAN-AI Co., Ltd.
Markets Mojo
Figures in Million
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Profit Before Tax
937.967
750.567
187.00
24.97%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-912.781
435.484
-1,347.00
-309.60%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
777.069
2735.898
-1,958.00
-71.60%
Cash Flow from Investing Activities
-2215.275
-1348.302
-867.00
-64.30%
Cash Flow from Financing Activities
-98.546
-595.076
497.00
83.44%
Net Cash Inflow / Outflow
-1537.324
779.388
-2,316.00
-297.25%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-0.572
-13.132
13.00
95.64%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Sep'25
stock-summary

YoY Growth in year ended Sep 2025 is -67.21% vs 250.71% in Sep 2024

Sep'25
Sep'24
Change(%)
Cash Flow from Operating Activities
777.07
2,369.87
-67.21%