Mirae JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
9,336.00
12,748.00
22,729.00
23,335.00
1,958.00
8,015.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-7,061.00
-63,688.00
-9,423.00
-69,649.00
11,042.00
-35,495.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
6,582.00
-12,519.00
52,415.00
8,015.00
50,737.00
21,088.00
Cash Flow from Investing Activities
-4,660.00
-6,804.00
-11,292.00
-7,431.00
-24,403.00
-46,481.00
Cash Flow from Financing Activities
-15,673.00
27,605.00
-38,545.00
-17,842.00
-3,045.00
23,125.00
Net Cash Inflow / Outflow
-13,751.00
8,217.00
2,383.00
-17,406.00
23,274.00
-1,783.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
-63.00
-193.00
-148.00
-14.00
484.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Mirae JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
9336.336667
-21895.259998
31,231.00
142.64%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-7061.092076
-38774.089079
31,713.00
81.79%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
6582.901615
-31957.029778
38,539.00
120.60%
Cash Flow from Investing Activities
-4660.098786
-6232.68015
1,572.00
25.23%
Cash Flow from Financing Activities
-15673.804942
37201.802523
-52,874.00
-142.13%
Net Cash Inflow / Outflow
-13751.002113
-1131.645553
-12,620.00
-1115.13%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
-143.738148
143.00
100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is 152.58% vs -123.88% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
6,582.90
-12,519.03
152.58%






