Mirae JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
8,485.00
9,573.00
12,748.00
22,729.00
23,335.00
1,958.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
41,018.00
5,341.00
-63,688.00
-9,423.00
-69,649.00
11,042.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
81,990.00
19,710.00
-12,519.00
52,415.00
8,015.00
50,737.00
Cash Flow from Investing Activities
-45,574.00
-16,062.00
-6,804.00
-11,292.00
-7,431.00
-24,403.00
Cash Flow from Financing Activities
-44,542.00
-17,655.00
27,605.00
-38,545.00
-17,842.00
-3,045.00
Net Cash Inflow / Outflow
-8,126.00
-13,751.00
8,217.00
2,383.00
-17,406.00
23,274.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
257.00
-63.00
-193.00
-148.00
-14.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Mirae JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
8485.917872
-27901.537681
36,386.00
130.41%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
41018.553805
-35550.342599
76,568.00
215.38%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
81990.859229
-31289.397766
1,13,279.00
362.04%
Cash Flow from Investing Activities
-45574.244892
-6384.410739
-39,190.00
-613.84%
Cash Flow from Financing Activities
-44542.898596
36646.623364
-81,188.00
-221.55%
Net Cash Inflow / Outflow
-8126.284259
-1031.645553
-7,095.00
-687.70%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
-4.460412
4.00
100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 315.99% vs 257.44% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
81,990.86
19,710.03
315.99%






