NagaCorp Ltd. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
2,421.00
860.00
1,393.00
841.00
-1,094.00
1,024.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-99.00
133.00
-4.00
537.00
175.00
-189.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
3,064.00
2,149.00
2,009.00
2,062.00
-52.00
1,438.00
Cash Flow from Investing Activities
-666.00
-718.00
-376.00
-978.00
-1,129.00
-924.00
Cash Flow from Financing Activities
-435.00
-3,209.00
-127.00
-666.00
-1,421.00
760.00
Net Cash Inflow / Outflow
1,962.00
-1,778.00
1,506.00
417.00
-2,604.00
1,274.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in HKD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of NagaCorp Ltd.
Figures in Million
consolidated Cash Flow Results
Change(HKD)
Change(%)
Profit Before Tax
2421.68388114898
3764.92748352152
-1,343.00
-35.68%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-99.2591802942047
-555.776864205843
456.00
82.14%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
3064.06977472911
5974.25464049935
-2,910.00
-48.71%
Cash Flow from Investing Activities
-666.538025260259
-5939.41050188481
5,273.00
88.78%
Cash Flow from Financing Activities
-435.276296997042
-3737.95112492055
3,302.00
88.36%
Net Cash Inflow / Outflow
1962.25545247181
-3718.85812609555
5,680.00
152.76%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
-15.7511397895357
15.00
100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 42.57% vs 6.93% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
3,064.07
2,149.19
42.57%






