Ngan Son JSC

27
Strong Sell
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: VN000000NST9
VND
12,600.00
100 (0.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Ngan Son JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
30,624.00
23,114.00
15,303.00
9,014.00
8,504.00
1,224.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-150,950.00
-131,150.00
56,798.00
18,744.00
-43,757.00
271,281.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-114,587.00
-100,973.00
82,512.00
45,035.00
-12,139.00
289,574.00
Cash Flow from Investing Activities
-20,418.00
-11,910.00
-1,532.00
-6,594.00
1,569.00
-18,137.00
Cash Flow from Financing Activities
132,702.00
47,147.00
-13,607.00
-38,168.00
6,631.00
-266,128.00
Net Cash Inflow / Outflow
-2,302.00
-65,493.00
67,376.00
313.00
-3,939.00
5,310.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
242.00
3.00
41.00
0.00
1.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Ngan Son JSC
Markets Mojo
Figures in Million
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Profit Before Tax
30624.475237
227968.003323
-1,97,344.00
-86.57%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-150950.448747
-36337.093806
-1,14,613.00
-315.42%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-114587.085312
189337.085581
-3,03,924.00
-160.52%
Cash Flow from Investing Activities
-20418.73144
-24573.881843
4,155.00
16.91%
Cash Flow from Financing Activities
132702.752415
-152008.426234
2,84,710.00
187.30%
Net Cash Inflow / Outflow
-2302.976892
12754.123876
-15,056.00
-118.06%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0.087445
-0.653628
0.00
113.38%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
stock-summary

YoY Growth in year ended Dec 2025 is -13.48% vs -222.37% in Dec 2024

Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
-1,14,587.09
-1,00,973.04
-13.48%