Noi Bai Cargo Terminal Services JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
479,216.00
330,700.00
273,330.00
297,028.00
281,017.00
257,379.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
23,383.00
-14,371.00
31,257.00
-29,098.00
-23,988.00
31,734.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
461,847.00
282,453.00
293,550.00
237,065.00
229,091.00
278,938.00
Cash Flow from Investing Activities
-281,600.00
-64,871.00
-79,095.00
925.00
-54,434.00
28,360.00
Cash Flow from Financing Activities
-209,142.00
-130,871.00
-209,141.00
-256,424.00
-169,889.00
-300,710.00
Net Cash Inflow / Outflow
-28,880.00
87,354.00
5,308.00
-18,429.00
4,761.00
6,582.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
14.00
642.00
-4.00
4.00
-7.00
-5.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Noi Bai Cargo Terminal Services JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
479216.238262
370352.073713
1,08,864.00
29.39%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
23383.01508
75717.870404
-52,334.00
-69.12%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
461847.666012
463536.521436
-1,689.00
-0.36%
Cash Flow from Investing Activities
-281600.653249
-274706.415853
-6,894.00
-2.51%
Cash Flow from Financing Activities
-209142.1564
-83833.9775
-1,25,309.00
-149.47%
Net Cash Inflow / Outflow
-28880.393558
110175.676173
-1,39,055.00
-126.21%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
14.750079
5179.54809
-5,165.00
-99.72%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 63.51% vs -3.78% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
4,61,847.67
2,82,453.80
63.51%






