Planet 13 Holdings, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
-73.00
-48.00
-83.00
-66.00
-11.00
-24.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
10.00
22.00
-10.00
6.00
-9.00
-8.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-19.00
7.00
-16.00
-8.00
-4.00
-4.00
Cash Flow from Investing Activities
3.00
-5.00
-12.00
-18.00
-102.00
-10.00
Cash Flow from Financing Activities
2.00
9.00
0.00
1.00
80.00
103.00
Net Cash Inflow / Outflow
-13.00
11.00
-29.00
-25.00
-25.00
88.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in CAD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Planet 13 Holdings, Inc.
Figures in Million
consolidated Cash Flow Results
Change(CAD)
Change(%)
Profit Before Tax
-73.0502224709794
20.382
-93.00
-458.41%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
10.5751214098649
10.21
0.00
3.58%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-19.8301628308338
16.005
-35.00
-223.90%
Cash Flow from Investing Activities
3.53440509792358
-10.045
13.00
135.19%
Cash Flow from Financing Activities
2.5184281979314
-0.116
2.00
2271.06%
Net Cash Inflow / Outflow
-13.7773295349788
6.108
-19.00
-325.56%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0.264
0.00
-100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -377.78% vs 143.91% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
-19.83
7.14
-377.78%






