Royal Unibrew A/S Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
1,871.00
1,388.00
1,783.00
1,610.00
1,472.00
1,432.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
216.00
55.00
-480.00
104.00
227.00
-42.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
2,200.00
1,790.00
1,162.00
1,774.00
1,759.00
1,427.00
Cash Flow from Investing Activities
-662.00
-2,938.00
-771.00
-1,625.00
-279.00
-639.00
Cash Flow from Financing Activities
-1,491.00
998.00
-252.00
-146.00
-1,465.00
-862.00
Net Cash Inflow / Outflow
46.00
-157.00
128.00
5.00
9.00
-73.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-1.00
-7.00
-11.00
2.00
-6.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in DKK Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Royal Unibrew A/S
Figures in Million
consolidated Cash Flow Results
Change(DKK)
Change(%)
Profit Before Tax
1871
9371
-7,500.00
-80.03%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
216
-637
853.00
133.91%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
2200
12104
-9,904.00
-81.82%
Cash Flow from Investing Activities
-662
-6515
5,853.00
89.84%
Cash Flow from Financing Activities
-1491
-7472
5,981.00
80.05%
Net Cash Inflow / Outflow
46
-1872
1,918.00
102.46%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-1
11
-12.00
-109.09%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is 22.91% vs 54.04% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
2,200.00
1,790.00
22.91%






