Sammaan Capital Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
-2,375.00
1,646.00
1,606.00
1,555.00
1,561.00
2,560.00
Adjustment
3,984.00
-207.00
-901.00
-2,029.00
-2,571.00
-2,668.00
Changes In working Capital
4,120.00
-4,363.00
2,732.00
-298.00
5,784.00
17,483.00
Cash Flow after changes in Working Capital
5,729.00
-2,925.00
3,436.00
-771.00
4,774.00
17,376.00
Cash Flow from Operating Activities
8,771.00
140.00
4,000.00
657.00
7,088.00
19,331.00
Cash Flow from Investing Activities
-5,577.00
1,041.00
884.00
1,648.00
3,103.00
8,264.00
Cash Flow from Financing Activities
-2,373.00
-2,382.00
-9,141.00
-7,444.00
-10,632.00
-27,934.00
Net Cash Inflow / Outflow
820.00
-1,200.00
-4,256.00
-5,138.00
-440.00
-338.00
Opening Cash & Cash Equivalents
2,528.00
3,729.00
7,986.00
13,124.00
13,564.00
13,902.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
3,349.00
2,528.00
3,729.00
7,986.00
13,124.00
13,564.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Sammaan Capital
Figures in Cr
standaloned Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
1273.78
1077.47
196.00
18.22%
Adjustment
-93.66
94.12
-187.00
-199.51%
Changes In working Capital
2833.59
-16.64
2,849.00
17128.79%
Cash Flow after changes in Working Capital
4013.71
1154.95
2,859.00
247.52%
Cash Flow from Operating Activities
6692.32
933.37
5,759.00
617.01%
Cash Flow from Investing Activities
-5320.25
-784.54
-4,536.00
-578.14%
Cash Flow from Financing Activities
-1120.15
-148.53
-972.00
-654.16%
Net Cash Inflow / Outflow
251.92
0.3
251.00
83873.33%
Opening Cash & Cash Equivalents
2275.2
0.76
2,275.00
299268.42%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
2527.12
1.06
2,526.00
238307.55%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 6,143.60% vs -96.49% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
8,771.63
140.49
6,143.60%






