Schrödinger, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
-102.00
-185.00
42.00
-149.00
-100.00
-26.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
118.00
-13.00
-22.00
-21.00
4.00
59.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
13.00
-157.00
10.00
-107.00
-70.00
16.00
Cash Flow from Investing Activities
57.00
148.00
45.00
78.00
-17.00
-381.00
Cash Flow from Financing Activities
2.00
10.00
9.00
2.00
7.00
541.00
Net Cash Inflow / Outflow
74.00
1.00
65.00
-27.00
-79.00
176.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in USD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Schrödinger, Inc.
Figures in Million
consolidated Cash Flow Results
Change(USD)
Change(%)
Profit Before Tax
-102.326
173.438
-275.00
-159.00%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
118.166
-282.812
400.00
141.78%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
13.899
-116.231
129.00
111.96%
Cash Flow from Investing Activities
57.898
159.81
-102.00
-63.77%
Cash Flow from Financing Activities
2.931
-22.936
24.00
112.78%
Net Cash Inflow / Outflow
74.728
21.394
53.00
249.29%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0.751
0.00
-100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 108.83% vs -1,601.60% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
13.90
-157.37
108.83%






