Siam Brothers Vietnam JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
-21,895.00
11,544.00
17,870.00
62,607.00
83,799.00
67,299.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-38,774.00
31,050.00
-7,968.00
-40,406.00
-157,924.00
-37,512.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-31,957.00
70,892.00
33,724.00
39,926.00
-71,329.00
38,576.00
Cash Flow from Investing Activities
-6,232.00
-10,478.00
-4,458.00
-518.00
-54,175.00
-6,571.00
Cash Flow from Financing Activities
37,201.00
-65,119.00
-23,141.00
-43,897.00
115,109.00
-67,608.00
Net Cash Inflow / Outflow
-1,131.00
-4,754.00
5,859.00
-4,765.00
-10,393.00
-35,554.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-143.00
-48.00
-266.00
-275.00
1.00
48.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Siam Brothers Vietnam JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
-21895.259998
75089.502773
-96,984.00
-129.16%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-38774.089079
86992.32551
-1,25,766.00
-144.57%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-31957.029778
118015.816586
-1,49,972.00
-127.08%
Cash Flow from Investing Activities
-6232.68015
-211003.848282
2,04,771.00
97.05%
Cash Flow from Financing Activities
37201.802523
212944.029619
-1,75,743.00
-82.53%
Net Cash Inflow / Outflow
-1131.645553
119955.997923
-1,21,086.00
-100.94%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-143.738148
0
-143.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is -145.08% vs 110.21% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
-31,957.03
70,892.24
-145.08%






