Solaris Resources, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
-105.00
-55.00
-76.00
-71.00
-34.00
-3.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
10.00
-4.00
-2.00
8.00
3.00
0.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-77.00
-50.00
-75.00
-57.00
-18.00
-6.00
Cash Flow from Investing Activities
-3.00
0.00
-1.00
-1.00
0.00
0.00
Cash Flow from Financing Activities
71.00
83.00
53.00
8.00
108.00
13.00
Net Cash Inflow / Outflow
-9.00
32.00
-24.00
-49.00
90.00
7.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
1.00
1.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in CAD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Solaris Resources, Inc.
Figures in Million
consolidated Cash Flow Results
Change(CAD)
Change(%)
Profit Before Tax
-105.598008780237
44.736
-149.00
-336.05%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
10.0774374046448
-64.543
74.00
115.61%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-77.4110492097416
216.571
-293.00
-135.74%
Cash Flow from Investing Activities
-3.54683053842107
-274.683
271.00
98.71%
Cash Flow from Financing Activities
71.9449024935191
47.02
24.00
53.01%
Net Cash Inflow / Outflow
-9.76371620213479
-10.739
1.00
9.08%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-0.750738947491212
0.353
0.00
-312.67%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is -52.23% vs 32.62% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
-77.41
-50.85
-52.23%






