Som Distilleries

31
Sell
  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: INE480C01038
  • NSEID: SDBL
  • BSEID: 507514
INR
109.00
-2.6 (-2.33%)
BSENSE

Dec 05

BSE+NSE Vol: 6.02 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Som Distilleries Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
143.00
121.00
70.00
-12.00
-39.00
20.00
Adjustment
38.00
33.00
32.00
32.00
32.00
26.00
Changes In working Capital
-116.00
-63.00
-89.00
-7.00
33.00
17.00
Cash Flow after changes in Working Capital
66.00
91.00
14.00
12.00
26.00
65.00
Cash Flow from Operating Activities
42.00
73.00
14.00
9.00
23.00
41.00
Cash Flow from Investing Activities
-100.00
-112.00
-108.00
-6.00
-12.00
-70.00
Cash Flow from Financing Activities
65.00
40.00
97.00
-8.00
-17.00
26.00
Net Cash Inflow / Outflow
6.00
0.00
3.00
-4.00
-7.00
-2.00
Opening Cash & Cash Equivalents
13.00
12.00
9.00
14.00
21.00
24.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
19.00
13.00
12.00
9.00
14.00
21.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Som Distilleries
Markets Mojo
Figures in Cr
standaloned Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
79.58
159.96
-80.00
-50.25%
Adjustment
19.03
1824.78
-1,805.00
-98.96%
Changes In working Capital
-81.01
75.06
-156.00
-207.93%
Cash Flow after changes in Working Capital
17.6
2059.8
-2,042.00
-99.15%
Cash Flow from Operating Activities
3.7
161.68
-158.00
-97.71%
Cash Flow from Investing Activities
-52.47
-148.6
96.00
64.69%
Cash Flow from Financing Activities
54.14
-13.37
67.00
504.94%
Net Cash Inflow / Outflow
5.36
-0.29
5.00
1948.28%
Opening Cash & Cash Equivalents
8.04
1.04
7.00
673.08%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
13.41
0.76
13.00
1664.47%
Cash Flow - Snapshot (Consolidated) - Mar'25
stock-summary

YoY Growth in year ended Mar 2025 is -42.24% vs 412.26% in Mar 2024

Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
42.22
73.10
-42.24%