Song Da No 9 JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
62,060.00
62,301.00
54,194.00
58,506.00
49,813.00
46,457.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
25,828.00
8,658.00
66,590.00
57,080.00
-55,155.00
154,349.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
173,126.00
141,993.00
180,339.00
199,894.00
82,401.00
273,735.00
Cash Flow from Investing Activities
-9,490.00
-109,633.00
-9,900.00
-1,548.00
-3,550.00
-266,937.00
Cash Flow from Financing Activities
-113,838.00
-99,034.00
-110,846.00
-153,655.00
-79,697.00
-9,819.00
Net Cash Inflow / Outflow
49,871.00
-66,657.00
59,592.00
44,690.00
-846.00
-3,021.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
73.00
16.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Song Da No 9 JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
62060.974228
50765.79011
11,295.00
22.25%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
25828.316666
-686090.870881
7,11,918.00
103.76%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
173126.763258
-653364.157233
8,26,490.00
126.50%
Cash Flow from Investing Activities
-9490.234312
28614.203414
-38,104.00
-133.17%
Cash Flow from Financing Activities
-113838.21163
222327.422033
-3,36,165.00
-151.20%
Net Cash Inflow / Outflow
49871.882383
-402422.531786
4,52,293.00
112.39%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
73.565067
0
73.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 21.93% vs -21.26% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
1,73,126.76
1,41,993.34
21.93%






