Thac Mo Hydro Power JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
386,575.00
425,612.00
554,439.00
707,468.00
430,196.00
227,039.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
170,563.00
303,534.00
-387,243.00
-115,936.00
0.00
93,739.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
570,655.00
751,933.00
137,294.00
592,460.00
0.00
293,975.00
Cash Flow from Investing Activities
-375,862.00
-261,039.00
472,026.00
-338,148.00
0.00
-341,634.00
Cash Flow from Financing Activities
-142,542.00
-461,405.00
-561,661.00
-314,971.00
0.00
81,424.00
Net Cash Inflow / Outflow
52,251.00
29,489.00
47,659.00
-60,659.00
26,710.00
33,765.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Thac Mo Hydro Power JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
386575.804636
195129.34089
1,91,446.00
98.11%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
170563.914966
281392.244682
-1,10,829.00
-39.39%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
570655.205077
640458.208769
-69,803.00
-10.90%
Cash Flow from Investing Activities
-375862.101826
-46211.774208
-3,29,651.00
-713.35%
Cash Flow from Financing Activities
-142542.079313
-224297.285275
81,755.00
36.45%
Net Cash Inflow / Outflow
52251.023938
369949.149286
-3,17,698.00
-85.88%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -24.11% vs 447.68% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
5,70,655.21
7,51,933.44
-24.11%






