Traphaco JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
324,640.00
360,667.00
368,455.00
330,710.00
266,648.00
214,838.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-158,763.00
-82,294.00
-103,932.00
-43,435.00
55,743.00
-31,656.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
189,767.00
310,454.00
271,181.00
301,047.00
350,868.00
221,538.00
Cash Flow from Investing Activities
-193,121.00
-190,869.00
-86,911.00
-208,826.00
-137,016.00
-36,529.00
Cash Flow from Financing Activities
-155,542.00
71,424.00
-209,073.00
-190,218.00
-202,420.00
-203,672.00
Net Cash Inflow / Outflow
-158,788.00
191,054.00
-24,850.00
-98,013.00
11,427.00
-18,667.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
108.00
45.00
-47.00
-16.00
-4.00
-3.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Traphaco JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
324640.661378
151915.020429
1,72,725.00
113.70%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-158763.242086
-25679.100967
-1,33,084.00
-518.26%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
189767.309031
108769.251339
80,998.00
74.47%
Cash Flow from Investing Activities
-193121.409984
-28182.057896
-1,64,939.00
-585.26%
Cash Flow from Financing Activities
-155542.528037
-72255.9871
-83,287.00
-115.27%
Net Cash Inflow / Outflow
-158788.386012
8331.481086
-1,67,119.00
-2005.88%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
108.242978
0.274743
108.00
39297.90%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is -38.87% vs 14.48% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
1,89,767.31
3,10,454.52
-38.87%






