V-cube, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
-3,671.00
-973.00
-4,237.00
131.00
665.00
955.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
89.00
-96.00
-41.00
57.00
-237.00
14.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-570.00
815.00
990.00
1,833.00
2,087.00
1,975.00
Cash Flow from Investing Activities
2,582.00
-422.00
-1,916.00
-2,395.00
-5,965.00
-935.00
Cash Flow from Financing Activities
-1,043.00
-809.00
562.00
290.00
2,829.00
950.00
Net Cash Inflow / Outflow
986.00
-382.00
-310.00
-124.00
-948.00
1,982.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
18.00
34.00
53.00
148.00
99.00
-8.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of V-cube, Inc.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
-3671.958
1458.655
-5,129.00
-351.74%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
89.423
154.771
-65.00
-42.22%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-570.788
1360.247
-1,930.00
-141.96%
Cash Flow from Investing Activities
2582.703
-76.781
2,658.00
3463.73%
Cash Flow from Financing Activities
-1043.424
-112.248
-931.00
-829.57%
Net Cash Inflow / Outflow
986.632
1171.217
-185.00
-15.76%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
18.141
0
18.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -169.97% vs -17.68% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
-570.79
815.79
-169.97%






