Vericel Corp. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
10.00
-2.00
-15.00
-7.00
3.00
-9.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
0.00
-3.00
-11.00
-6.00
-6.00
-14.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
58.00
35.00
16.00
29.00
17.00
-7.00
Cash Flow from Investing Activities
-79.00
-3.00
-36.00
-3.00
-17.00
10.00
Cash Flow from Financing Activities
19.00
3.00
2.00
9.00
6.00
5.00
Net Cash Inflow / Outflow
-1.00
35.00
-17.00
34.00
6.00
8.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in USD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Vericel Corp.
Figures in Million
consolidated Cash Flow Results
Change(USD)
Change(%)
Profit Before Tax
10.51
-363.119
373.00
102.89%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-0.45
100.743
-100.00
-100.45%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
58.163
-107.688
165.00
154.01%
Cash Flow from Investing Activities
-79.034
44.182
-123.00
-278.88%
Cash Flow from Financing Activities
19.054
255.866
-236.00
-92.55%
Net Cash Inflow / Outflow
-1.817
185.032
-186.00
-100.98%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
-7.328
7.00
100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is 64.72% vs 112.58% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
58.16
35.31
64.72%






