Vericel Corp. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
17.00
10.00
-2.00
-15.00
-7.00
3.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-21.00
0.00
-3.00
-11.00
-6.00
-6.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
51.00
58.00
35.00
16.00
29.00
17.00
Cash Flow from Investing Activities
-43.00
-79.00
-3.00
-36.00
-3.00
-17.00
Cash Flow from Financing Activities
7.00
19.00
3.00
2.00
9.00
6.00
Net Cash Inflow / Outflow
15.00
-1.00
35.00
-17.00
34.00
6.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in USD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Vericel Corp.
Figures in Million
consolidated Cash Flow Results
Change(USD)
Change(%)
Profit Before Tax
17.377
696.619
-679.00
-97.51%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-21.357
-52.564
31.00
59.37%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
51.91
711.196
-660.00
-92.70%
Cash Flow from Investing Activities
-43.937
-861.984
818.00
94.90%
Cash Flow from Financing Activities
7.07
331.094
-324.00
-97.86%
Net Cash Inflow / Outflow
15.043
203.018
-188.00
-92.59%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
22.712
-22.00
-100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -10.75% vs 64.72% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
51.91
58.16
-10.75%






