Vicem Gypsum & Cement JSC

31
Sell
  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: VN000000TXM1
VND
4,400.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Vicem Gypsum & Cement JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
554.00
-738.00
-4,667.00
220.00
58.00
431.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-7,368.00
13,205.00
23,134.00
-9,095.00
-46,109.00
17,396.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-6,314.00
10,309.00
19,611.00
-7,756.00
-45,670.00
18,102.00
Cash Flow from Investing Activities
-950.00
2,063.00
-20.00
12.00
-242.00
0.00
Cash Flow from Financing Activities
7,000.00
-6,169.00
-19,129.00
5,888.00
19,409.00
-1,035.00
Net Cash Inflow / Outflow
-260.00
6,203.00
467.00
-1,857.00
-26,504.00
17,067.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
4.00
0.00
5.00
-1.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Vicem Gypsum & Cement JSC
Markets Mojo
Figures in Million
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Profit Before Tax
554.631288
13439.813544
-12,885.00
-95.87%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-7368.75131
-14112.36311
6,744.00
47.79%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-6314.64882
19559.684218
-25,873.00
-132.28%
Cash Flow from Investing Activities
-950.41515
-9572.714599
8,622.00
90.07%
Cash Flow from Financing Activities
7000
-15800.680477
22,800.00
144.30%
Net Cash Inflow / Outflow
-260.341265
-5805.54668
5,545.00
95.52%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
4.722705
8.164178
-4.00
-42.15%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
stock-summary

YoY Growth in year ended Dec 2025 is -161.25% vs -47.43% in Dec 2024

Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
-6,314.65
10,309.28
-161.25%