Virinchi Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
2.00
17.00
20.00
28.00
26.00
45.00
Adjustment
94.00
96.00
89.00
74.00
53.00
66.00
Changes In working Capital
-1.00
16.00
28.00
-3.00
20.00
-5.00
Cash Flow after changes in Working Capital
94.00
130.00
138.00
98.00
100.00
106.00
Cash Flow from Operating Activities
83.00
116.00
127.00
82.00
49.00
85.00
Cash Flow from Investing Activities
-77.00
-114.00
-136.00
-33.00
-154.00
-68.00
Cash Flow from Financing Activities
-18.00
-12.00
3.00
-30.00
114.00
-17.00
Net Cash Inflow / Outflow
-12.00
-10.00
-5.00
17.00
10.00
0.00
Opening Cash & Cash Equivalents
20.00
30.00
36.00
19.00
8.00
9.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
7.00
20.00
30.00
36.00
19.00
8.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Virinchi
Figures in Cr
standaloned Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
13.65
3.71
10.00
267.92%
Adjustment
22.87
0.02
22.00
114250.00%
Changes In working Capital
17.44
-2.96
19.00
689.19%
Cash Flow after changes in Working Capital
53.96
0.77
53.00
6907.79%
Cash Flow from Operating Activities
45.79
0.77
45.00
5846.75%
Cash Flow from Investing Activities
-109.12
-25.72
-84.00
-324.26%
Cash Flow from Financing Activities
55.83
27.93
28.00
99.89%
Net Cash Inflow / Outflow
-7.5
2.98
-9.00
-351.68%
Opening Cash & Cash Equivalents
18.01
0.88
18.00
1946.59%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
10.52
3.86
7.00
172.54%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is -27.80% vs -8.70% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
83.98
116.32
-27.80%






