W5 Solutions AB Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
19.00
-23.00
12.00
17.00
15.00
6.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-63.00
5.00
0.00
-59.00
0.00
-2.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-7.00
2.00
53.00
-40.00
17.00
7.00
Cash Flow from Investing Activities
-40.00
0.00
-79.00
-29.00
-1.00
0.00
Cash Flow from Financing Activities
83.00
-15.00
13.00
64.00
29.00
0.00
Net Cash Inflow / Outflow
35.00
-12.00
-12.00
-5.00
45.00
5.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in SEK Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of W5 Solutions AB
Figures in Million
consolidated Cash Flow Results
Change(SEK)
Change(%)
Profit Before Tax
19.73
-2701
2,720.00
100.73%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-63.385
-330
267.00
80.79%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-7.442
-93
86.00
92.00%
Cash Flow from Investing Activities
-40.948
-169
129.00
75.77%
Cash Flow from Financing Activities
83.751
40
43.00
109.38%
Net Cash Inflow / Outflow
35.362
-208
243.00
117.00%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
14
-14.00
-100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -348.15% vs -94.44% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
-7.44
3.00
-348.15%






