Wanguo International Mining Group Ltd. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
2,273.00
873.00
465.00
243.00
266.00
113.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-379.00
-13.00
-181.00
-76.00
-141.00
-48.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
1,625.00
909.00
365.00
184.00
167.00
89.00
Cash Flow from Investing Activities
-1,155.00
-1,691.00
-174.00
-212.00
-279.00
-90.00
Cash Flow from Financing Activities
99.00
1,152.00
-77.00
-29.00
202.00
41.00
Net Cash Inflow / Outflow
554.00
374.00
114.00
-55.00
91.00
40.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-14.00
3.00
0.00
1.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in HKD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Wanguo International Mining Group Ltd.
Figures in Million
consolidated Cash Flow Results
Change(HKD)
Change(%)
Profit Before Tax
2273.59587890628
211.569339754122
2,062.00
974.63%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-379.01380498329
-518.643947997755
139.00
26.92%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
1625.76235054535
127.729195459166
1,498.00
1172.82%
Cash Flow from Investing Activities
-1155.47939677552
-1294.1006939512
139.00
10.71%
Cash Flow from Financing Activities
99.29353720651
924.958230261639
-825.00
-89.27%
Net Cash Inflow / Outflow
554.977721883036
-241.413268230392
795.00
329.89%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-14.5987690932973
0
-14.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 78.82% vs 148.45% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
1,625.76
909.17
78.82%






