Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,813.12
7,071.68
6,422.50
5,949.37
2,866.29
1,351.15
4,373.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,813.12
7,071.68
6,422.50
5,949.37
2,866.29
1,351.15
4,373.24
Raw Material Cost
354.35
689.03
707.48
627.27
293.66
142.04
391.60
Purchase of Finished goods
1,545.28
2,294.07
2,506.21
3,147.60
1,572.71
368.77
2,073.00
(Increase) / Decrease In Stocks
-283.73
92.37
-263.96
-1,125.10
-509.98
218.59
-368.92
Employee Cost
633.60
987.73
860.65
726.35
536.16
423.77
513.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
117.77
444.16
436.64
410.70
50.43
93.54
224.40
Other Expenses
1,265.37
1,844.61
1,559.82
1,297.40
778.52
472.47
886.79
Total Expenditure (Excl Depreciation)
3,632.64
6,351.97
5,806.84
5,084.22
2,721.50
1,719.18
3,719.96
Operating Profit (PBDIT) excl Other Income
180.48
719.71
615.66
865.15
144.79
-368.03
653.28
Other Income
118.08
99.37
106.03
53.13
49.53
321.71
34.08
Operating Profit (PBDIT)
298.56
819.08
721.69
918.28
194.32
-46.32
687.36
Interest
237.57
469.54
395.67
198.00
172.81
271.09
199.89
Exceptional Items
0.00
23.11
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
60.99
372.65
326.02
720.28
21.51
-317.41
487.47
Depreciation
640.77
896.94
755.78
560.94
479.32
478.40
427.04
Profit Before Tax
-579.78
-524.29
-429.76
159.34
-457.81
-795.81
60.43
Tax
-63.74
-98.21
-67.89
35.42
-111.95
-197.23
41.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-516.04
-426.08
-361.87
123.92
-345.86
-598.58
19.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-516.04
-426.08
-361.87
123.92
-345.86
-598.58
19.21
Share in Profit of Associates
-12.78
-3.54
-0.09
-0.06
-1.20
0.00
0.00
Minority Interest
53.51
82.27
41.38
11.29
5.41
4.31
1.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-475.31
-347.35
-320.58
135.15
-341.65
-594.27
20.72
Equity Capital
1,220.29
1,071.16
949.17
948.68
937.52
819.12
773.63
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-3.9
-1.18
-3.38
1.42
-3.64
-7.25
0.26
Diluted Earnings per share
-3.91
-1.24
-3.4
1.44
-4.18
-7.54
0.27
Operating Profit Margin (Excl OI)
4.73%
10.18%
9.59%
14.54%
5.05%
-27.24%
14.94%
Gross Profit Margin
1.6%
5.27%
5.08%
12.11%
0.75%
-23.49%
11.15%
PAT Margin
-13.87%
-6.08%
-5.64%
2.08%
-12.11%
-44.3%
0.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -46.08% vs 10.11% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -36.84% vs -8.35% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -74.92% vs 16.90% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -49.40% vs 18.67% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Aditya Bir. Fas. With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
3,813.12
4,865.76
-1,052.64
-21.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,813.12
4,865.76
-1,052.64
-21.63%
Raw Material Cost
354.35
2,730.64
-2,376.29
-87.02%
Purchase of Finished goods
1,545.28
29.10
1,516.18
5,210.24%
(Increase) / Decrease In Stocks
-283.73
-91.99
-191.74
-208.44%
Employee Cost
633.60
449.88
183.72
40.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
117.77
0.00
117.77
Other Expenses
1,265.37
1,087.99
177.38
16.30%
Total Expenditure (Excl Depreciation)
3,632.64
4,205.62
-572.98
-13.62%
Operating Profit (PBDIT) excl Other Income
180.48
660.14
-479.66
-72.66%
Other Income
118.08
107.08
11.00
10.27%
Operating Profit (PBDIT)
298.56
767.22
-468.66
-61.09%
Interest
237.57
43.09
194.48
451.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
60.99
724.13
-663.14
-91.58%
Depreciation
640.77
223.56
417.21
186.62%
Profit Before Tax
-579.78
500.57
-1,080.35
-215.82%
Tax
-63.74
129.46
-193.20
-149.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-516.04
371.11
-887.15
-239.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-516.04
371.11
-887.15
-239.05%
Share in Profit of Associates
-12.78
24.33
-37.11
-152.53%
Minority Interest
53.51
-1.24
54.75
4,415.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-475.31
394.20
-869.51
-220.58%
Equity Capital
1,220.29
56.91
1,163.38
2,044.25%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-3.90
13.85
-17.75
-128.16%
Diluted Earnings per share
-3.91
13.85
-17.76
-128.23%
Operating Profit Margin (Excl OI)
4.73%
13.57%
0.00
-8.84%
Gross Profit Margin
1.60%
14.88%
0.00
-13.28%
PAT Margin
-13.87%
8.13%
0.00
-22.00%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 3,813.12 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -46.08% vs 10.11% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -475.31 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -36.84% vs -8.35% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 180.48 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -74.92% vs 16.90% in Sep 2024
Half Yearly - Interest
Interest 237.57 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -49.40% vs 18.67% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.73%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






