Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Mar'20
Sep'19
Mar'19
Mar'18
Net Sales
345.78
451.19
210.87
287.46
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
345.78
451.19
210.87
287.46
Raw Material Cost
313.67
421.81
188.98
274.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
6.59
15.16
9.09
6.94
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.87
3.72
4.99
0.00
Selling and Distribution Expenses
13.09
25.21
12.04
11.28
Other Expenses
-16.45
-18.88
-14.09
-6.94
Total Expenditure (Excl Depreciation)
326.76
447.02
201.03
286.14
Operating Profit (PBDIT) excl Other Income
19.02
4.18
9.85
1.32
Other Income
4.21
4.91
0.13
0.26
Operating Profit (PBDIT)
24.43
9.91
10.81
2.39
Interest
9.87
3.72
4.99
0.00
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32.11
29.38
21.89
12.60
Depreciation
1.19
0.82
0.83
0.80
Profit Before Tax
13.37
5.37
4.98
1.58
Tax
3.34
1.37
1.66
0.51
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
10.03
3.99
3.32
1.07
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
10.03
3.99
3.32
1.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.03
3.99
3.32
1.07
Equity Capital
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
Reserves
39.33
29.30
26.18
20.50
Earnings per share (EPS)
0.71
0.28
0.24
0.08
Diluted Earnings per share
0.71
0.28
0.24
0.08
Operating Profit Margin (Excl OI)
5.5%
0.93%
4.67%
0.46%
Gross Profit Margin
4.21%
1.37%
2.76%
0.83%
PAT Margin
2.9%
0.88%
1.58%
0.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Mar 2020 is -23.36% vs 113.97% in Sep 2019
Consolidate Net Profit
Growth in half year ended Mar 2020 is 151.38% vs 20.18% in Sep 2019
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Mar 2020 is 304.40% vs -53.18% in Sep 2019
Interest
Growth in half year ended Mar 2020 is 165.32% vs -25.45% in Sep 2019
Operating Profit Margin (Excl OI)
Growth in half year ended Mar 2020 has improved from Sep 2019
Compare Half Yearly Results Of Aditya Vision With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
345.78
3,221.96
-2,876.18
-89.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
345.78
3,221.96
-2,876.18
-89.27%
Raw Material Cost
313.67
42.59
271.08
636.49%
Purchase of Finished goods
0
2,273.85
-2,273.85
-100.00%
(Increase) / Decrease In Stocks
0
63.56
-63.56
-100.00%
Employee Cost
6.59
413.76
-407.17
-98.41%
Power Cost
0
0.00
0.00
Manufacturing Expenses
9.87
-0.01
9.88
98,800.00%
Selling and Distribution Expenses
13.09
0.00
13.09
Other Expenses
-16.45
148.64
-165.09
-111.07%
Total Expenditure (Excl Depreciation)
326.76
2,942.39
-2,615.63
-88.89%
Operating Profit (PBDIT) excl Other Income
19.02
279.57
-260.55
-93.20%
Other Income
4.21
32.49
-28.28
-87.04%
Operating Profit (PBDIT)
24.43
312.06
-287.63
-92.17%
Interest
9.87
56.18
-46.31
-82.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
32.11
255.88
-223.77
-87.45%
Depreciation
1.19
134.18
-132.99
-99.11%
Profit Before Tax
13.37
121.70
-108.33
-89.01%
Tax
3.34
23.86
-20.52
-86.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.03
97.85
-87.82
-89.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
10.03
97.85
-87.82
-89.75%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.03
97.86
-87.83
-89.75%
Equity Capital
0
23.91
-23.91
-100.00%
Face Value
10.00
2.00
0.00
Reserves
39.33
0.00
39.33
Earnings per share (EPS)
0.71
8.19
-7.48
-91.33%
Diluted Earnings per share
0.71
8.15
-7.44
-91.29%
Operating Profit Margin (Excl OI)
5.50%
8.68%
0.00
-3.18%
Gross Profit Margin
4.21%
7.94%
0.00
-3.73%
PAT Margin
2.90%
3.04%
0.00
-0.14%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 345.78 Cr
in Mar 2020Figures in Cr
Growth in half year ended Mar 2020 is -23.36% vs 113.97% in Sep 2019
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 10.03 Cr
in Mar 2020Figures in Cr
Growth in half year ended Mar 2020 is 151.38% vs 20.18% in Sep 2019
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.22 Cr
in Mar 2020Figures in Cr
Growth in half year ended Mar 2020 is 304.40% vs -53.18% in Sep 2019
Half Yearly - Interest
Interest 9.87 Cr
in Mar 2020Figures in Cr
Growth in half year ended Mar 2020 is 165.32% vs -25.45% in Sep 2019
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.50%
in Mar 2020Figures in %
Growth in half year ended Mar 2020 has improved from Sep 2019






