Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,197.25
1,008.44
1,009.76
1,269.49
884.21
749.81
761.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,197.25
1,008.44
1,009.76
1,269.49
884.21
749.81
761.04
Raw Material Cost
617.61
501.95
444.08
600.89
412.63
292.51
214.02
Purchase of Finished goods
1.38
23.27
0.61
0.00
1.09
0.00
0.00
(Increase) / Decrease In Stocks
76.58
49.58
85.01
63.14
47.06
82.48
101.49
Employee Cost
93.53
89.69
83.78
96.03
79.94
72.10
76.11
Power Cost
169.17
190.53
208.54
194.40
129.78
107.12
100.23
Manufacturing Expenses
0.00
-0.01
0.01
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
129.63
120.65
119.76
135.96
105.62
77.02
94.34
Total Expenditure (Excl Depreciation)
1,087.90
975.66
941.79
1,090.41
776.12
631.23
586.19
Operating Profit (PBDIT) excl Other Income
109.35
32.78
67.97
179.08
108.09
118.58
174.85
Other Income
14.68
28.35
20.18
13.21
9.92
10.40
12.64
Operating Profit (PBDIT)
124.03
61.13
88.15
192.29
118.01
128.98
187.49
Interest
1.30
0.47
0.49
2.42
7.78
14.46
14.02
Exceptional Items
-1.28
0.00
0.00
-6.44
0.00
0.00
0.00
Gross Profit (PBDT)
121.41
60.66
87.66
183.43
110.23
114.52
173.47
Depreciation
40.46
39.24
36.88
32.99
31.20
30.01
30.34
Profit Before Tax
80.96
21.41
50.78
150.45
79.03
84.51
143.13
Tax
20.75
4.82
12.83
38.75
20.51
21.82
41.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.21
16.59
37.95
111.69
58.52
62.69
101.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.04
0.00
0.00
0.16
0.00
0.00
0.00
Net Profit
60.25
16.59
37.95
111.85
58.52
62.69
101.24
Share in Profit of Associates
-2.15
4.20
3.30
4.59
51.08
1.70
8.55
Minority Interest
-1.93
-1.57
-1.50
-2.14
-2.20
-3.63
-5.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.17
19.22
39.75
114.30
107.40
60.76
104.29
Equity Capital
27.11
27.11
27.11
27.11
27.11
27.11
27.11
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
1,347.16
0.00
0.00
Earnings per share (EPS)
4.14
1.42
2.93
8.43
39.62
22.41
38.47
Diluted Earnings per share
4.14
1.42
2.93
8.43
39.62
22.41
38.47
Operating Profit Margin (Excl OI)
9.13%
3.25%
6.73%
14.11%
12.22%
15.81%
22.98%
Gross Profit Margin
10.14%
6.02%
8.68%
14.45%
12.47%
15.27%
22.79%
PAT Margin
4.85%
2.06%
4.09%
9.16%
12.4%
8.59%
14.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 18.72% vs -0.13% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 192.25% vs -51.65% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 233.59% vs -51.77% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 176.60% vs -4.08% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Andhra Sugars With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,197.25
273.43
923.82
337.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,197.25
273.43
923.82
337.86%
Raw Material Cost
617.61
187.32
430.29
229.71%
Purchase of Finished goods
1.38
0.23
1.15
500.00%
(Increase) / Decrease In Stocks
76.58
-2.32
78.90
3,400.86%
Employee Cost
93.53
11.99
81.54
680.07%
Power Cost
169.17
21.90
147.27
672.47%
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
129.63
30.54
99.09
324.46%
Total Expenditure (Excl Depreciation)
1,087.90
249.65
838.25
335.77%
Operating Profit (PBDIT) excl Other Income
109.35
23.78
85.57
359.84%
Other Income
14.68
0.16
14.52
9,075.00%
Operating Profit (PBDIT)
124.03
23.94
100.09
418.09%
Interest
1.30
2.90
-1.60
-55.17%
Exceptional Items
-1.28
0.00
-1.28
Gross Profit (PBDT)
121.41
21.04
100.37
477.04%
Depreciation
40.46
2.83
37.63
1,329.68%
Profit Before Tax
80.96
18.21
62.75
344.59%
Tax
20.75
4.61
16.14
350.11%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
60.21
13.60
46.61
342.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.04
0.00
0.04
Net Profit
60.25
13.60
46.65
343.01%
Share in Profit of Associates
-2.15
0.00
-2.15
Minority Interest
-1.93
0.00
-1.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.17
13.60
42.57
313.01%
Equity Capital
27.11
11.00
16.11
146.45%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.14
2.47
1.67
67.61%
Diluted Earnings per share
4.14
2.47
1.67
67.61%
Operating Profit Margin (Excl OI)
9.13%
8.70%
0.00
0.43%
Gross Profit Margin
10.14%
7.69%
0.00
2.45%
PAT Margin
4.85%
4.97%
0.00
-0.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,197.25 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 18.72% vs -0.13% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 56.17 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 192.25% vs -51.65% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.35 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 233.59% vs -51.77% in Sep 2024
Half Yearly - Interest
Interest 1.30 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 176.60% vs -4.08% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.13%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






