Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
24,285.40
21,844.38
21,120.36
18,070.31
9,650.36
5,357.82
11,674.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,285.40
21,844.38
21,120.36
18,070.31
9,650.36
5,357.82
11,674.39
Raw Material Cost
13,700.24
12,776.49
13,408.86
12,569.90
5,694.24
2,523.19
7,071.32
Purchase of Finished goods
919.64
845.54
728.63
538.33
424.28
297.16
400.62
(Increase) / Decrease In Stocks
-471.66
-260.41
-452.41
-438.44
-52.30
-127.91
-372.25
Employee Cost
2,293.86
1,998.37
1,787.51
1,500.27
1,267.02
980.94
1,206.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,228.99
2,603.85
2,268.70
2,109.74
1,403.88
982.30
1,591.58
Total Expenditure (Excl Depreciation)
19,671.07
17,963.84
17,741.29
16,279.80
8,737.12
4,655.68
9,897.62
Operating Profit (PBDIT) excl Other Income
4,614.33
3,880.54
3,379.07
1,790.51
913.24
702.14
1,776.77
Other Income
233.55
171.89
78.12
49.51
39.82
50.43
49.08
Operating Profit (PBDIT)
4,847.88
4,052.43
3,457.19
1,840.02
953.06
752.57
1,825.85
Interest
2,263.92
1,866.12
1,370.29
966.18
940.54
974.72
888.29
Exceptional Items
-40.00
123.90
-31.23
-14.16
-1.45
-3.37
-49.07
Gross Profit (PBDT)
2,543.96
2,310.21
2,055.67
859.68
11.07
-225.52
888.49
Depreciation
541.33
479.15
453.50
421.04
418.36
377.77
360.93
Profit Before Tax
2,002.63
1,831.06
1,602.17
438.64
-407.29
-603.29
527.56
Tax
538.00
526.32
452.87
232.28
-72.22
-121.12
183.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,464.63
1,304.74
1,149.30
206.36
-335.07
-482.17
343.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,464.63
1,304.74
1,149.30
206.36
-335.07
-482.17
343.58
Share in Profit of Associates
12.79
12.46
4.50
1.38
-0.66
-2.88
1.33
Minority Interest
-110.58
-102.41
-83.90
-38.50
-41.56
-46.98
-53.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,366.84
1,214.79
1,069.90
169.24
-377.29
-532.03
291.81
Equity Capital
587.35
293.64
293.61
293.55
293.55
293.55
293.55
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,995.79
10,021.26
8,583.69
6,866.03
0.00
0.00
0.00
Earnings per share (EPS)
2.33
2.07
1.82
0.29
-0.64
-0.91
0.99
Diluted Earnings per share
2.33
2.06
1.82
0.29
-0.65
-0.91
0.99
Operating Profit Margin (Excl OI)
19.09%
17.83%
16.07%
9.95%
9.51%
13.16%
15.4%
Gross Profit Margin
10.52%
10.62%
9.78%
4.78%
0.12%
-4.23%
7.7%
PAT Margin
6.11%
6.05%
5.49%
1.15%
-3.5%
-9.09%
2.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 11.17% vs 3.43% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 12.52% vs 13.54% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 18.91% vs 14.84% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 21.32% vs 36.18% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Ashok Leyland With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
24,285.40
21,946.14
2,339.26
10.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,285.40
21,946.14
2,339.26
10.66%
Raw Material Cost
13,700.24
14,420.00
-719.76
-4.99%
Purchase of Finished goods
919.64
338.13
581.51
171.98%
(Increase) / Decrease In Stocks
-471.66
-229.10
-242.56
-105.88%
Employee Cost
2,293.86
1,374.57
919.29
66.88%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,228.99
2,765.60
463.39
16.76%
Total Expenditure (Excl Depreciation)
19,671.07
18,669.20
1,001.87
5.37%
Operating Profit (PBDIT) excl Other Income
4,614.33
3,276.94
1,337.39
40.81%
Other Income
233.55
550.33
-316.78
-57.56%
Operating Profit (PBDIT)
4,847.88
3,827.27
1,020.61
26.67%
Interest
2,263.92
39.91
2,224.01
5,572.56%
Exceptional Items
-40.00
0.00
-40.00
Gross Profit (PBDT)
2,543.96
3,787.36
-1,243.40
-32.83%
Depreciation
541.33
415.88
125.45
30.16%
Profit Before Tax
2,002.63
3,371.48
-1,368.85
-40.60%
Tax
538.00
876.26
-338.26
-38.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,464.63
2,495.22
-1,030.59
-41.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,464.63
2,495.22
-1,030.59
-41.30%
Share in Profit of Associates
12.79
531.41
-518.62
-97.59%
Minority Interest
-110.58
-12.45
-98.13
-788.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,366.84
3,014.18
-1,647.34
-54.65%
Equity Capital
587.35
40.01
547.34
1,368.01%
Face Value
1.00
2.00
0.00
Reserves
11,995.79
0.00
11,995.79
Earnings per share (EPS)
2.33
150.67
-148.34
-98.45%
Diluted Earnings per share
2.33
150.51
-148.18
-98.45%
Operating Profit Margin (Excl OI)
19.09%
14.93%
0.00
4.16%
Gross Profit Margin
10.52%
17.26%
0.00
-6.74%
PAT Margin
6.11%
13.79%
0.00
-7.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 24,285.40 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 11.17% vs 3.43% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 1,366.84 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 12.52% vs 13.54% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,614.33 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 18.91% vs 14.84% in Sep 2024
Half Yearly - Interest
Interest 2,263.92 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 21.32% vs 36.18% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.09%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






