Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Mar'22
Sep'21
Mar'21
Net Sales
41.52
32.02
29.23
9.52
26.56
32.52
29.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41.52
32.02
29.23
9.52
26.56
32.52
29.33
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.35
-8.90
2.26
-3.41
-4.14
1.57
2.66
Employee Cost
0.70
0.60
0.51
0.47
0.50
0.48
0.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.50
37.45
22.44
12.17
28.98
27.76
23.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1.79
1.09
0.57
0.86
0.64
0.51
0.72
Total Expenditure (Excl Depreciation)
36.34
30.24
25.78
10.09
25.98
30.32
26.92
Operating Profit (PBDIT) excl Other Income
5.18
1.78
3.45
-0.57
0.58
2.20
2.41
Other Income
1.29
0.82
0.03
0.01
0.30
0.01
0.25
Operating Profit (PBDIT)
6.47
2.60
3.48
-0.56
0.88
2.21
2.66
Interest
1.48
0.69
0.18
0.35
0.17
0.06
0.07
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4.99
1.91
3.30
-0.91
0.71
2.15
2.59
Depreciation
0.16
0.16
0.10
0.01
0.00
0.01
0.01
Profit Before Tax
4.83
1.74
3.20
-0.93
0.72
2.14
2.58
Tax
1.30
0.51
0.96
0.07
-0.70
0.60
0.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.53
1.24
2.24
-1.00
1.42
1.54
2.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3.53
1.24
2.24
-1.00
1.42
1.54
2.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.46
0.00
-0.25
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3.06
1.24
1.99
-1.00
1.42
1.54
2.02
Equity Capital
18.05
12.50
12.50
1.25
1.25
1.25
1.25
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
62.21
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.17
0.09
1.59
-8.0
11.36
12.32
16.16
Diluted Earnings per share
0.2
0.1
1.79
-5.17
11.36
12.31
152.36
Operating Profit Margin (Excl OI)
12.48%
5.56%
11.8%
-5.99%
2.18%
6.77%
8.22%
Gross Profit Margin
12.02%
5.97%
11.29%
-9.56%
2.67%
6.61%
8.83%
PAT Margin
8.5%
3.87%
7.66%
-10.5%
5.35%
4.74%
6.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 29.67% vs 9.54% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 146.77% vs -37.69% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 191.01% vs -48.41% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 114.49% vs 283.33% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Bodhi Tree With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
41.52
0
41.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
41.52
0
41.52
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
2.35
0
2.35
Employee Cost
0.70
0
0.70
Power Cost
0.00
0
0.00
Manufacturing Expenses
31.50
0
31.50
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
1.79
0.00
1.79
Total Expenditure (Excl Depreciation)
36.34
0
36.34
Operating Profit (PBDIT) excl Other Income
5.18
0.00
5.18
Other Income
1.29
0
1.29
Operating Profit (PBDIT)
6.47
0
6.47
Interest
1.48
0
1.48
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
4.99
0
4.99
Depreciation
0.16
0
0.16
Profit Before Tax
4.83
0
4.83
Tax
1.30
0
1.30
Provisions and contingencies
0.00
0
0.00
Profit After Tax
3.53
0
3.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
3.53
0
3.53
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.46
0
-0.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3.06
0
3.06
Equity Capital
18.05
0
18.05
Face Value
1.00
0
0.00
Reserves
62.21
0
62.21
Earnings per share (EPS)
0.17
0
0.17
Diluted Earnings per share
0.20
0
0.20
Operating Profit Margin (Excl OI)
12.48%
0%
0.00
12.48%
Gross Profit Margin
12.02%
0%
0.00
12.02%
PAT Margin
8.50%
0%
0.00
8.50%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 41.52 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 29.67% vs 9.54% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 3.06 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 146.77% vs -37.69% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.18 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 191.01% vs -48.41% in Sep 2024
Half Yearly - Interest
Interest 1.48 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 114.49% vs 283.33% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.48%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






