Crompton Gr. Con

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE299U01018
  • NSEID: CROMPTON
  • BSEID: 539876
INR
261.25
2.3 (0.89%)
BSENSE

Dec 05

BSE+NSE Vol: 16.31 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,913.95
4,033.91
3,659.12
3,562.44
2,435.60
1,933.29
2,422.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,913.95
4,033.91
3,659.12
3,562.44
2,435.60
1,933.29
2,422.63
Raw Material Cost
841.56
871.58
1,000.14
954.99
533.60
326.97
492.60
Purchase of Finished goods
1,822.98
1,864.36
1,618.05
1,515.06
1,130.40
825.86
1,171.03
(Increase) / Decrease In Stocks
2.00
-4.22
-95.85
-38.65
-11.72
146.26
-23.65
Employee Cost
335.09
321.43
293.47
276.62
184.75
151.65
162.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
562.21
544.76
483.02
441.39
259.42
190.10
298.46
Total Expenditure (Excl Depreciation)
3,563.84
3,597.91
3,298.83
3,149.41
2,096.45
1,640.84
2,101.42
Operating Profit (PBDIT) excl Other Income
350.11
436.00
360.29
413.03
339.15
292.45
321.21
Other Income
37.06
41.09
34.68
28.71
36.46
35.26
29.55
Operating Profit (PBDIT)
387.17
477.09
394.97
441.74
375.61
327.71
350.76
Interest
14.98
27.56
42.10
52.38
18.09
21.91
23.70
Exceptional Items
-20.36
0.00
0.00
-6.39
0.00
0.00
0.00
Gross Profit (PBDT)
351.83
449.53
352.87
382.97
357.52
305.80
327.06
Depreciation
83.54
75.31
61.30
55.84
17.63
15.65
12.17
Profit Before Tax
268.29
374.22
291.57
327.13
339.89
290.15
314.89
Tax
68.97
93.80
68.67
70.47
86.32
73.67
81.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
199.32
280.42
222.90
256.66
253.57
216.48
233.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
199.32
280.42
222.90
256.66
253.57
216.48
233.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.86
-3.80
-7.33
-9.86
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
193.46
276.62
215.57
246.80
253.57
216.48
233.33
Equity Capital
128.78
128.73
128.03
127.18
125.60
125.47
125.41
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
1,932.07
1,569.42
1,067.70
Earnings per share (EPS)
3.0
4.3
3.37
3.88
4.04
3.45
3.72
Diluted Earnings per share
3.0
4.3
3.37
4.03
4.0
3.42
3.69
Operating Profit Margin (Excl OI)
8.95%
10.81%
9.85%
11.59%
13.92%
15.13%
13.26%
Gross Profit Margin
8.99%
11.14%
9.64%
10.75%
14.68%
15.82%
13.5%
PAT Margin
5.09%
6.95%
6.09%
7.2%
10.41%
11.2%
9.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is -2.97% vs 10.24% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -30.06% vs 28.32% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -19.70% vs 21.01% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -45.65% vs -34.54% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Crompton Gr. Con With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,913.95
5,096.14
-1,182.19
-23.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,913.95
5,096.14
-1,182.19
-23.20%
Raw Material Cost
841.56
4,001.34
-3,159.78
-78.97%
Purchase of Finished goods
1,822.98
176.34
1,646.64
933.79%
(Increase) / Decrease In Stocks
2.00
39.01
-37.01
-94.87%
Employee Cost
335.09
180.50
154.59
85.65%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
562.21
350.97
211.24
60.19%
Total Expenditure (Excl Depreciation)
3,563.84
4,748.16
-1,184.32
-24.94%
Operating Profit (PBDIT) excl Other Income
350.11
347.98
2.13
0.61%
Other Income
37.06
45.30
-8.24
-18.19%
Operating Profit (PBDIT)
387.17
393.28
-6.11
-1.55%
Interest
14.98
140.30
-125.32
-89.32%
Exceptional Items
-20.36
0.00
-20.36
Gross Profit (PBDT)
351.83
252.98
98.85
39.07%
Depreciation
83.54
132.03
-48.49
-36.73%
Profit Before Tax
268.29
120.96
147.33
121.80%
Tax
68.97
32.73
36.24
110.72%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
199.32
88.23
111.09
125.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
199.32
88.23
111.09
125.91%
Share in Profit of Associates
0.00
-14.40
14.40
100.00%
Minority Interest
-5.86
-2.82
-3.04
-107.80%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
193.46
71.01
122.45
172.44%
Equity Capital
128.78
35.15
93.63
266.37%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.00
20.20
-17.20
-85.15%
Diluted Earnings per share
3.00
20.11
-17.11
-85.08%
Operating Profit Margin (Excl OI)
8.95%
6.83%
0.00
2.12%
Gross Profit Margin
8.99%
4.96%
0.00
4.03%
PAT Margin
5.09%
1.45%
0.00
3.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 3,913.95 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -2.97% vs 10.24% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 193.46 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -30.06% vs 28.32% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 350.11 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -19.70% vs 21.01% in Sep 2024

Half Yearly - Interest
Interest 14.98 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -45.65% vs -34.54% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.95%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024