Dhunseri Tea

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE341R01014
  • NSEID: DTIL
  • BSEID: 538902
INR
164.40
4.1 (2.56%)
BSENSE

Dec 05

BSE+NSE Vol: 1.21 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
285.97
265.49
234.45
205.22
215.14
210.75
177.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
285.97
265.49
234.45
205.22
215.14
210.75
177.78
Raw Material Cost
2.06
2.21
18.55
24.53
44.32
54.86
29.49
Purchase of Finished goods
0.00
0.61
3.09
0.00
0.00
0.00
6.40
(Increase) / Decrease In Stocks
-38.50
-49.37
-42.78
-34.12
-25.81
-47.44
-43.03
Employee Cost
157.44
155.15
143.36
85.72
72.38
67.36
62.50
Power Cost
30.82
24.55
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
80.49
79.02
118.83
102.84
85.33
71.09
77.79
Total Expenditure (Excl Depreciation)
232.30
212.17
241.04
178.97
176.23
145.87
133.15
Operating Profit (PBDIT) excl Other Income
53.67
53.32
-6.59
26.25
38.91
64.88
44.63
Other Income
2.01
1.54
8.25
6.59
32.79
13.09
2.22
Operating Profit (PBDIT)
55.68
54.86
1.66
32.84
71.70
77.97
46.85
Interest
10.14
11.28
9.45
4.49
3.58
5.42
4.12
Exceptional Items
2.05
0.00
4.36
0.00
0.00
-13.57
101.23
Gross Profit (PBDT)
47.59
43.58
-3.43
28.35
68.12
58.98
143.96
Depreciation
10.48
10.12
11.96
9.97
9.73
10.24
9.94
Profit Before Tax
37.11
33.46
-15.39
18.38
58.39
48.74
134.03
Tax
1.60
10.41
-2.08
8.95
5.64
9.01
30.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.51
23.04
-13.31
9.43
52.76
39.73
103.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.51
23.04
-13.31
9.43
52.76
39.73
103.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.51
23.04
-13.31
9.43
52.76
39.73
103.72
Equity Capital
10.51
10.51
10.51
10.51
10.51
7.01
7.01
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
33.79
21.92
-12.66
8.97
50.2
56.68
147.96
Diluted Earnings per share
33.8
21.93
-12.67
8.97
50.21
58.71
148.07
Operating Profit Margin (Excl OI)
18.77%
20.08%
-2.81%
12.79%
18.09%
30.79%
25.1%
Gross Profit Margin
16.64%
16.41%
-1.46%
13.81%
31.66%
27.99%
80.98%
PAT Margin
12.42%
8.68%
-5.68%
4.6%
24.52%
18.85%
58.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 7.71% vs 13.24% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 54.12% vs 273.10% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 0.66% vs 909.10% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -10.11% vs 19.37% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Dhunseri Tea With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
285.97
48.31
237.66
491.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
285.97
48.31
237.66
491.95%
Raw Material Cost
2.06
43.80
-41.74
-95.30%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-38.50
-3.22
-35.28
-1,095.65%
Employee Cost
157.44
0.11
157.33
143,027.27%
Power Cost
30.82
0.00
30.82
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
80.49
2.89
77.60
2,685.12%
Total Expenditure (Excl Depreciation)
232.30
43.58
188.72
433.04%
Operating Profit (PBDIT) excl Other Income
53.67
4.73
48.94
1,034.67%
Other Income
2.01
0.00
2.01
Operating Profit (PBDIT)
55.68
4.73
50.95
1,077.17%
Interest
10.14
1.12
9.02
805.36%
Exceptional Items
2.05
0.00
2.05
Gross Profit (PBDT)
47.59
3.61
43.98
1,218.28%
Depreciation
10.48
1.58
8.90
563.29%
Profit Before Tax
37.11
2.04
35.07
1,719.12%
Tax
1.60
0.51
1.09
213.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.51
1.52
33.99
2,236.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.51
1.52
33.99
2,236.18%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.51
1.52
33.99
2,236.18%
Equity Capital
10.51
11.46
-0.95
-8.29%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
33.79
1.33
32.46
2,440.60%
Diluted Earnings per share
33.80
1.33
32.47
2,441.35%
Operating Profit Margin (Excl OI)
18.77%
9.84%
0.00
8.93%
Gross Profit Margin
16.64%
7.51%
0.00
9.13%
PAT Margin
12.42%
3.16%
0.00
9.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 285.97 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 7.71% vs 13.24% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 35.51 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 54.12% vs 273.10% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.67 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 0.66% vs 909.10% in Sep 2024

Half Yearly - Interest
Interest 10.14 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -10.11% vs 19.37% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.77%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024