Half Yearly Results Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Net Sales
1,193.90
1,277.26
933.04
1,088.38
629.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,193.90
1,277.26
933.04
1,088.38
629.97
Raw Material Cost
667.04
670.07
522.29
603.34
325.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-20.47
21.75
23.84
-75.46
4.80
Employee Cost
61.51
54.39
41.64
43.12
30.46
Power Cost
75.34
61.60
47.72
64.32
20.31
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
114.73
114.62
94.45
85.31
56.25
Total Expenditure (Excl Depreciation)
898.15
922.43
729.94
720.63
436.95
Operating Profit (PBDIT) excl Other Income
295.75
354.83
203.10
367.75
193.02
Other Income
9.99
7.95
2.53
3.71
2.44
Operating Profit (PBDIT)
305.74
362.78
205.63
371.46
195.46
Interest
45.21
41.57
39.61
25.48
22.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
260.53
321.21
166.02
345.98
173.36
Depreciation
83.85
65.70
62.31
47.98
43.03
Profit Before Tax
176.68
255.51
103.71
298.00
130.32
Tax
-35.25
88.97
33.85
98.63
46.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
211.93
166.54
69.86
199.36
83.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
211.93
166.54
69.86
199.36
83.97
Share in Profit of Associates
-0.02
0.63
-0.36
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
211.91
167.17
69.50
199.36
83.97
Equity Capital
43.14
41.55
41.55
41.55
41.55
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
49.12
40.23
16.73
47.98
20.21
Diluted Earnings per share
49.12
40.23
16.73
47.98
20.21
Operating Profit Margin (Excl OI)
24.77%
27.78%
21.77%
33.79%
30.64%
Gross Profit Margin
21.82%
25.15%
17.79%
31.79%
27.52%
PAT Margin
17.75%
13.09%
7.45%
18.32%
13.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -6.53% vs 36.89% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 26.76% vs 140.53% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -16.65% vs 74.71% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 8.76% vs 4.95% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Epigral With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,193.90
2,604.09
-1,410.19
-54.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,193.90
2,604.09
-1,410.19
-54.15%
Raw Material Cost
667.04
1,941.83
-1,274.79
-65.65%
Purchase of Finished goods
0.00
42.92
-42.92
-100.00%
(Increase) / Decrease In Stocks
-20.47
-40.72
20.25
49.73%
Employee Cost
61.51
164.01
-102.50
-62.50%
Power Cost
75.34
0.00
75.34
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
114.73
261.70
-146.97
-56.16%
Total Expenditure (Excl Depreciation)
898.15
2,369.74
-1,471.59
-62.10%
Operating Profit (PBDIT) excl Other Income
295.75
234.35
61.40
26.20%
Other Income
9.99
17.02
-7.03
-41.30%
Operating Profit (PBDIT)
305.74
251.37
54.37
21.63%
Interest
45.21
13.83
31.38
226.90%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
260.53
237.54
22.99
9.68%
Depreciation
83.85
59.13
24.72
41.81%
Profit Before Tax
176.68
178.41
-1.73
-0.97%
Tax
-35.25
32.43
-67.68
-208.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
211.93
145.98
65.95
45.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
211.93
145.98
65.95
45.18%
Share in Profit of Associates
-0.02
0.00
-0.02
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
211.91
145.98
65.93
45.16%
Equity Capital
43.14
35.45
7.69
21.69%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
49.12
41.18
7.94
19.28%
Diluted Earnings per share
49.12
41.17
7.95
19.31%
Operating Profit Margin (Excl OI)
24.77%
9.00%
0.00
15.77%
Gross Profit Margin
21.82%
9.12%
0.00
12.70%
PAT Margin
17.75%
5.61%
0.00
12.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,193.90 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -6.53% vs 36.89% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 211.91 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 26.76% vs 140.53% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 295.75 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -16.65% vs 74.71% in Sep 2024
Half Yearly - Interest
Interest 45.21 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 8.76% vs 4.95% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.77%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
