Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,672.07
2,048.21
2,895.78
3,227.37
1,523.79
1,598.62
1,282.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,672.07
2,048.21
2,895.78
3,227.37
1,523.79
1,598.62
1,282.13
Raw Material Cost
1,433.71
1,030.18
1,500.67
2,168.18
906.84
610.64
745.10
Purchase of Finished goods
765.60
307.00
282.92
2.27
2.48
156.96
64.37
(Increase) / Decrease In Stocks
-163.03
208.79
112.17
-100.34
38.25
178.24
-29.28
Employee Cost
155.74
147.66
158.57
135.59
110.83
120.83
114.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
416.62
376.10
562.18
602.43
276.24
361.84
323.00
Total Expenditure (Excl Depreciation)
2,608.64
2,069.73
2,616.51
2,808.13
1,334.64
1,428.51
1,217.50
Operating Profit (PBDIT) excl Other Income
63.43
-21.52
279.27
419.24
189.15
170.11
64.63
Other Income
103.11
99.53
95.30
48.12
50.57
27.32
10.04
Operating Profit (PBDIT)
166.54
78.01
374.57
467.36
239.72
197.43
74.67
Interest
123.60
123.41
123.88
124.03
122.80
122.02
139.71
Exceptional Items
0.00
8.25
-63.07
-47.90
0.00
0.00
0.00
Gross Profit (PBDT)
42.94
-37.15
187.62
295.43
116.92
75.41
-65.04
Depreciation
14.64
11.76
10.57
13.84
11.39
9.90
8.94
Profit Before Tax
28.30
-48.91
177.05
281.59
105.53
65.51
-73.98
Tax
3.16
-11.42
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.14
-37.49
177.05
281.59
105.53
65.51
-73.98
Extraordinary Items
0.00
0.00
0.00
0.00
-29.28
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.14
-37.49
177.05
281.59
76.25
65.51
-73.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.14
-37.49
177.05
281.59
76.25
65.51
-73.98
Equity Capital
647.07
647.07
647.07
647.07
647.07
647.07
647.07
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
656.35
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.39
-0.58
2.74
4.35
1.18
1.01
-1.14
Diluted Earnings per share
0.39
-0.58
2.74
4.35
1.18
1.01
-1.14
Operating Profit Margin (Excl OI)
2.37%
-1.05%
9.64%
12.99%
12.41%
10.64%
5.04%
Gross Profit Margin
1.61%
-1.81%
6.48%
9.15%
7.67%
4.72%
-5.07%
PAT Margin
0.94%
-1.83%
6.11%
8.73%
6.93%
4.1%
-5.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 30.46% vs -29.27% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 167.06% vs -121.17% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 394.75% vs -107.71% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 0.15% vs -0.38% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of F A C T With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,672.07
16,696.43
-14,024.36
-84.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,672.07
16,696.43
-14,024.36
-84.00%
Raw Material Cost
1,433.71
8,283.81
-6,850.10
-82.69%
Purchase of Finished goods
765.60
4,143.81
-3,378.21
-81.52%
(Increase) / Decrease In Stocks
-163.03
174.50
-337.53
-193.43%
Employee Cost
155.74
490.26
-334.52
-68.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
776.74
-776.74
-100.00%
Other Expenses
416.62
898.64
-482.02
-53.64%
Total Expenditure (Excl Depreciation)
2,608.64
14,767.76
-12,159.12
-82.34%
Operating Profit (PBDIT) excl Other Income
63.43
1,928.67
-1,865.24
-96.71%
Other Income
103.11
200.22
-97.11
-48.50%
Operating Profit (PBDIT)
166.54
2,128.89
-1,962.35
-92.18%
Interest
123.60
169.78
-46.18
-27.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
42.94
1,959.11
-1,916.17
-97.81%
Depreciation
14.64
222.34
-207.70
-93.42%
Profit Before Tax
28.30
1,736.77
-1,708.47
-98.37%
Tax
3.16
441.70
-438.54
-99.28%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.14
1,295.07
-1,269.93
-98.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.14
1,295.07
-1,269.93
-98.06%
Share in Profit of Associates
0.00
-0.04
0.04
100.00%
Minority Interest
0.00
15.31
-15.31
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.14
1,310.34
-1,285.20
-98.08%
Equity Capital
647.07
29.49
617.58
2,094.20%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.39
44.43
-44.04
-99.12%
Diluted Earnings per share
0.39
44.42
-44.03
-99.12%
Operating Profit Margin (Excl OI)
2.37%
11.55%
0.00
-9.18%
Gross Profit Margin
1.61%
11.73%
0.00
-10.12%
PAT Margin
0.94%
7.76%
0.00
-6.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,672.07 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 30.46% vs -29.27% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 25.14 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 167.06% vs -121.17% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.43 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 394.75% vs -107.71% in Sep 2024
Half Yearly - Interest
Interest 123.60 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 0.15% vs -0.38% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.37%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






