Half Yearly Results Results Snapshot
Figures in Million
Consolidate Half Yearly Results
May'21
Nov'20
May'20
Nov'19
May'19
Nov'18
May'18
Net Sales
612.58
919.26
561.62
720.39
518.78
561.14
502.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
612.58
919.26
561.62
720.39
518.78
561.14
502.02
Raw Material Cost
337.40
639.11
328.47
481.59
293.56
358.75
300.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.99
3.68
3.17
3.53
2.68
3.00
3.19
Selling and Distribution Expenses
233.53
226.22
210.57
206.64
196.57
196.26
197.36
Other Expenses
-0.30
-0.37
-0.32
-0.11
-0.27
-0.30
-0.32
Total Expenditure (Excl Depreciation)
570.93
865.33
539.04
690.65
490.13
555.01
498.14
Operating Profit (PBDIT) excl Other Income
41.6
53.9
22.599999999999998
29.700000000000003
28.700000000000003
6.1
3.9000000000000004
Other Income
2.77
4.43
2.90
0.09
1.76
-0.47
1.85
Operating Profit (PBDIT)
46.27
60.63
27.04
31.50
31.96
7.89
5.73
Interest
2.99
3.68
3.17
3.53
2.68
3.00
3.19
Exceptional Items
1.90
0.92
0.00
0.00
5.45
0.35
0.00
Gross Profit (PBDT)
275.18
280.15
233.15
238.81
225.22
202.40
201.25
Depreciation
1.86
2.27
1.56
1.66
1.55
2.22
0.00
Profit Before Tax
43.32
55.59
22.30
26.31
33.19
3.02
2.54
Tax
13.58
9.35
7.25
-0.45
-3.77
4.22
-1.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.74
46.24
15.05
26.75
36.96
-1.20
3.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.74
46.24
15.05
26.75
36.96
-1.20
3.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.74
46.24
15.05
26.75
36.96
-1.20
3.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
219.20
185.61
141.75
127.09
100.19
64.55
64.22
Earnings per share (EPS)
23.6
36.7
11.95
21.23
29.33
-0.95
2.98
Diluted Earnings per share
23.6
36.7
11.95
21.23
29.33
-0.95
2.98
Operating Profit Margin (Excl OI)
6.8%
5.87%
4.02%
4.13%
5.52%
1.09%
0.77%
Gross Profit Margin
7.38%
6.29%
4.25%
3.88%
6.7%
0.93%
0.51%
PAT Margin
4.86%
5.03%
2.68%
3.71%
7.12%
-0.21%
0.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended May 2021 is -33.36% vs 63.69% in Nov 2020
Consolidate Net Profit
Growth in half year ended May 2021 is -35.71% vs 205.96% in Nov 2020
Operating Profit (PBDIT) excl Other Income
Growth in half year ended May 2021 is -22.60% vs 133.20% in Nov 2020
Interest
Growth in half year ended May 2021 is -18.92% vs 15.62% in Nov 2020
Operating Profit Margin (Excl OI)
Growth in half year ended May 2021 has improved from Nov 2020
Compare Half Yearly Results Of Frontier, Inc. (Fukuoka) With
Figures in Million
Consolidate Half Yearly Results
Change(JPY)
Change(%)
Net Sales
612.58
0
612.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
612.58
0
612.58
Raw Material Cost
337.40
0
337.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.99
0
2.99
Selling and Distribution Expenses
233.53
0
233.53
Other Expenses
-0.30
0.00
-0.30
Total Expenditure (Excl Depreciation)
570.93
0
570.93
Operating Profit (PBDIT) excl Other Income
41.65
0.00
41.65
Other Income
2.77
0
2.77
Operating Profit (PBDIT)
46.27
0
46.27
Interest
2.99
0
2.99
Exceptional Items
1.90
0
1.90
Gross Profit (PBDT)
275.18
0
275.18
Depreciation
1.86
0
1.86
Profit Before Tax
43.32
0
43.32
Tax
13.58
0
13.58
Provisions and contingencies
0.00
0
0.00
Profit After Tax
29.74
0
29.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.74
0
29.74
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.74
0
29.74
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
219.20
0
219.20
Earnings per share (EPS)
23.60
0
23.60
Diluted Earnings per share
23.60
0
23.60
Operating Profit Margin (Excl OI)
6.80%
0%
0.00
6.80%
Gross Profit Margin
7.38%
0%
0.00
7.38%
PAT Margin
4.86%
0%
0.00
4.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 61.26 Million
in May 2021Figures in Million
Growth in half year ended May 2021 is -33.36% vs 63.69% in Nov 2020
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 2.97 Million
in May 2021Figures in Million
Growth in half year ended May 2021 is -35.71% vs 205.96% in Nov 2020
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.35 Million
in May 2021Figures in Million
Growth in half year ended May 2021 is -22.60% vs 133.20% in Nov 2020
Half Yearly - Interest
Interest 0.30 Million
in May 2021Figures in Million
Growth in half year ended May 2021 is -18.92% vs 15.62% in Nov 2020
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.80%
in May 2021Figures in %
Growth in half year ended May 2021 has improved from Nov 2020
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
