Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
1,686.00
1,634.00
2,161.00
1,917.00
1,676.00
1,480.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,686.00
1,634.00
2,161.00
1,917.00
1,676.00
1,480.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
5.00
7.00
14.00
10.00
6.00
6.00
General and Administration Expenses
594.00
590.00
595.00
496.00
472.00
436.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,563.00
1,611.00
2,048.00
1,857.00
1,590.00
1,404.00
Operating Profit (PBDIT) excl Other Income
123.00
23.00
112.00
60.00
85.00
76.00
Other Income
3.00
15.00
9.00
-7.00
1.00
7.00
Operating Profit (PBDIT)
145.00
58.00
137.00
58.00
91.00
87.00
Interest
5.00
7.00
14.00
10.00
6.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
17.00
19.00
15.00
4.00
4.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
122.00
32.00
107.00
44.00
82.00
77.00
Provision for Tax
40.00
5.00
25.00
5.00
16.00
16.00
Profit After Tax
81.00
27.00
81.00
39.00
65.00
61.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
59.00
19.64
58.72
28.16
51.91
48.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 3.18% vs -24.35% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 424.97% vs -79.03% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is -18.35% vs -51.76% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is 200.43% vs -66.55% in Nov 2024
Compare Profit and Loss Results of Frontier, Inc. (Fukuoka)
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,686.00
4,186.00
-2,500.00
-59.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,686.00
4,186.00
-2,500.00
-59.72%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,016.00
-1,016.00
-100.00%
Operating Expenses
5.00
42.00
-37.00
-88.10%
General and Administration Expenses
594.00
536.00
58.00
10.82%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,563.00
4,262.00
-2,699.00
-63.33%
Operating Profit (PBDIT) excl Other Income
123.00
-76.00
199.00
261.84%
Other Income
3.00
23.00
-20.00
-86.96%
Operating Profit (PBDIT)
145.00
267.00
-122.00
-45.69%
Interest
5.00
42.00
-37.00
-88.10%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
17.00
334.00
-317.00
-94.91%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
122.00
-104.00
226.00
217.31%
Provision for Tax
40.00
0.00
40.00
0%
Profit After Tax
81.00
-104.00
185.00
177.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
59.0023
-40.5337
99.54
245.56%
Profit And Loss - Net Sales
Net Sales 1,686.93 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 3.18% vs -24.35% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.87 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 424.97% vs -79.03% in Nov 2024
Profit And Loss - Interest
Interest 5.74 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -18.35% vs -51.76% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 81.97 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 200.43% vs -66.55% in Nov 2024






