Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
219.67
211.33
178.51
204.71
755.51
619.41
2,169.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
219.67
211.33
178.51
204.71
755.51
619.41
2,169.29
Raw Material Cost
0.82
9.66
8.82
6.58
46.16
18.76
115.43
Purchase of Finished goods
189.53
174.17
137.79
165.62
639.23
444.38
1,713.22
(Increase) / Decrease In Stocks
-4.72
-5.08
2.22
26.03
-26.39
116.06
44.67
Employee Cost
13.83
12.32
13.03
18.50
28.22
29.78
74.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
32.43
21.77
26.63
40.60
68.31
120.96
146.19
Total Expenditure (Excl Depreciation)
231.89
212.85
188.49
257.33
755.53
729.94
2,094.42
Operating Profit (PBDIT) excl Other Income
-12.22
-1.52
-9.98
-52.62
-0.02
-110.53
74.87
Other Income
18.60
19.29
11.50
13.22
13.19
11.04
11.03
Operating Profit (PBDIT)
6.38
17.77
1.52
-39.40
13.17
-99.49
85.90
Interest
49.24
29.89
27.50
26.67
32.97
39.63
43.98
Exceptional Items
55.67
6.58
-62.55
-144.59
0.00
-35.59
0.00
Gross Profit (PBDT)
12.81
-5.54
-88.53
-210.66
-19.80
-174.71
41.92
Depreciation
9.64
7.85
10.06
19.98
26.40
30.89
35.62
Profit Before Tax
3.17
-13.39
-98.59
-230.64
-46.20
-205.60
6.31
Tax
18.25
0.24
-1.33
3.20
0.29
-6.15
17.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-15.08
-13.63
-97.26
-233.84
-46.48
-199.45
-11.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-15.08
-13.63
-97.26
-233.84
-46.48
-199.45
-11.41
Share in Profit of Associates
11.27
-0.17
0.24
-3.57
-10.53
-15.76
-20.48
Minority Interest
-0.28
0.12
0.01
0.01
0.03
-0.01
0.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-4.09
-13.68
-97.01
-237.40
-56.98
-215.22
-31.52
Equity Capital
1,198.22
1,198.22
1,191.92
1,190.15
1,184.15
1,144.59
1,143.01
Face Value
6.0
6.0
6.0
6.0
6.0
6.0
6.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-0.02
-0.07
-0.49
-1.2
-0.29
-1.13
-0.17
Diluted Earnings per share
-0.02
-0.07
-0.49
-1.2
-0.29
-1.13
-0.17
Operating Profit Margin (Excl OI)
-5.56%
-0.72%
-5.59%
-25.7%
0.0%
-17.84%
3.45%
Gross Profit Margin
5.83%
-2.62%
-49.59%
-102.91%
-2.62%
-28.21%
1.93%
PAT Margin
-1.73%
-6.53%
-54.35%
-115.97%
-7.55%
-34.74%
-1.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 3.95% vs 18.39% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 70.10% vs 85.90% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -703.95% vs 84.77% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 64.74% vs 8.69% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Future Consumer With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
219.67
0
219.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
219.67
0
219.67
Raw Material Cost
0.82
0
0.82
Purchase of Finished goods
189.53
0
189.53
(Increase) / Decrease In Stocks
-4.72
0
-4.72
Employee Cost
13.83
0
13.83
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
32.43
0.00
32.43
Total Expenditure (Excl Depreciation)
231.89
0
231.89
Operating Profit (PBDIT) excl Other Income
-12.22
0.00
-12.22
Other Income
18.60
0
18.60
Operating Profit (PBDIT)
6.38
0
6.38
Interest
49.24
0
49.24
Exceptional Items
55.67
0
55.67
Gross Profit (PBDT)
12.81
0
12.81
Depreciation
9.64
0
9.64
Profit Before Tax
3.17
0
3.17
Tax
18.25
0
18.25
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-15.08
0
-15.08
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-15.08
0
-15.08
Share in Profit of Associates
11.27
0
11.27
Minority Interest
-0.28
0
-0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-4.09
0
-4.09
Equity Capital
1,198.22
0
1,198.22
Face Value
6.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-0.02
0
-0.02
Diluted Earnings per share
-0.02
0
-0.02
Operating Profit Margin (Excl OI)
-5.56%
0%
0.00
-5.56%
Gross Profit Margin
5.83%
0%
0.00
5.83%
PAT Margin
-1.73%
0%
0.00
-1.73%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 219.67 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 3.95% vs 18.39% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -4.09 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 70.10% vs 85.90% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -12.22 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -703.95% vs 84.77% in Sep 2024
Half Yearly - Interest
Interest 49.24 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 64.74% vs 8.69% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.56%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






