Future Consumer

  • Market Cap: Micro Cap
  • Industry: Diversified Retail
  • ISIN: INE220J01025
  • NSEID: FCONSUMER
  • BSEID: 533400
INR
0.50
0.00 (0.00%)
BSENSE

Dec 01

BSE+NSE Vol: 19.45 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
219.67
211.33
178.51
204.71
755.51
619.41
2,169.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
219.67
211.33
178.51
204.71
755.51
619.41
2,169.29
Raw Material Cost
0.82
9.66
8.82
6.58
46.16
18.76
115.43
Purchase of Finished goods
189.53
174.17
137.79
165.62
639.23
444.38
1,713.22
(Increase) / Decrease In Stocks
-4.72
-5.08
2.22
26.03
-26.39
116.06
44.67
Employee Cost
13.83
12.32
13.03
18.50
28.22
29.78
74.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
32.43
21.77
26.63
40.60
68.31
120.96
146.19
Total Expenditure (Excl Depreciation)
231.89
212.85
188.49
257.33
755.53
729.94
2,094.42
Operating Profit (PBDIT) excl Other Income
-12.22
-1.52
-9.98
-52.62
-0.02
-110.53
74.87
Other Income
18.60
19.29
11.50
13.22
13.19
11.04
11.03
Operating Profit (PBDIT)
6.38
17.77
1.52
-39.40
13.17
-99.49
85.90
Interest
49.24
29.89
27.50
26.67
32.97
39.63
43.98
Exceptional Items
55.67
6.58
-62.55
-144.59
0.00
-35.59
0.00
Gross Profit (PBDT)
12.81
-5.54
-88.53
-210.66
-19.80
-174.71
41.92
Depreciation
9.64
7.85
10.06
19.98
26.40
30.89
35.62
Profit Before Tax
3.17
-13.39
-98.59
-230.64
-46.20
-205.60
6.31
Tax
18.25
0.24
-1.33
3.20
0.29
-6.15
17.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-15.08
-13.63
-97.26
-233.84
-46.48
-199.45
-11.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-15.08
-13.63
-97.26
-233.84
-46.48
-199.45
-11.41
Share in Profit of Associates
11.27
-0.17
0.24
-3.57
-10.53
-15.76
-20.48
Minority Interest
-0.28
0.12
0.01
0.01
0.03
-0.01
0.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-4.09
-13.68
-97.01
-237.40
-56.98
-215.22
-31.52
Equity Capital
1,198.22
1,198.22
1,191.92
1,190.15
1,184.15
1,144.59
1,143.01
Face Value
6.0
6.0
6.0
6.0
6.0
6.0
6.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-0.02
-0.07
-0.49
-1.2
-0.29
-1.13
-0.17
Diluted Earnings per share
-0.02
-0.07
-0.49
-1.2
-0.29
-1.13
-0.17
Operating Profit Margin (Excl OI)
-5.56%
-0.72%
-5.59%
-25.7%
0.0%
-17.84%
3.45%
Gross Profit Margin
5.83%
-2.62%
-49.59%
-102.91%
-2.62%
-28.21%
1.93%
PAT Margin
-1.73%
-6.53%
-54.35%
-115.97%
-7.55%
-34.74%
-1.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 3.95% vs 18.39% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 70.10% vs 85.90% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -703.95% vs 84.77% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 64.74% vs 8.69% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Future Consumer With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
219.67
0
219.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
219.67
0
219.67
Raw Material Cost
0.82
0
0.82
Purchase of Finished goods
189.53
0
189.53
(Increase) / Decrease In Stocks
-4.72
0
-4.72
Employee Cost
13.83
0
13.83
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
32.43
0.00
32.43
Total Expenditure (Excl Depreciation)
231.89
0
231.89
Operating Profit (PBDIT) excl Other Income
-12.22
0.00
-12.22
Other Income
18.60
0
18.60
Operating Profit (PBDIT)
6.38
0
6.38
Interest
49.24
0
49.24
Exceptional Items
55.67
0
55.67
Gross Profit (PBDT)
12.81
0
12.81
Depreciation
9.64
0
9.64
Profit Before Tax
3.17
0
3.17
Tax
18.25
0
18.25
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-15.08
0
-15.08
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-15.08
0
-15.08
Share in Profit of Associates
11.27
0
11.27
Minority Interest
-0.28
0
-0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-4.09
0
-4.09
Equity Capital
1,198.22
0
1,198.22
Face Value
6.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-0.02
0
-0.02
Diluted Earnings per share
-0.02
0
-0.02
Operating Profit Margin (Excl OI)
-5.56%
0%
0.00
-5.56%
Gross Profit Margin
5.83%
0%
0.00
5.83%
PAT Margin
-1.73%
0%
0.00
-1.73%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 219.67 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 3.95% vs 18.39% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit -4.09 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 70.10% vs 85.90% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -12.22 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -703.95% vs 84.77% in Sep 2024

Half Yearly - Interest
Interest 49.24 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 64.74% vs 8.69% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.56%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024