Results Snapshot
Figures in Million
Standalone Half Yearly Results
Jan'10
Jul'09
Jan'09
Jul'08
Jan'08
Jul'07
Jan'07
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Jan 2010 is -33.52% vs 8.55% in Jul 2009
Standalone Net Profit
Growth in half year ended Jan 2010 is -198.01% vs 281.00% in Jul 2009
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Jan 2010 is -221.32% vs 223.68% in Jul 2009
Interest
Growth in half year ended Jan 2010 is 103.34% vs -160.00% in Jul 2009
Operating Profit Margin (Excl OI)
Growth in half year ended Jan 2010 has improved from Jul 2009
Compare Half Yearly Results Of I'LL Inc. With
Figures in Million
Standalone Half Yearly Results
Change(JPY)
Change(%)
Net Sales
1,336.48
2,618.05
-1,281.57
-48.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,336.48
2,618.05
-1,281.57
-48.95%
Raw Material Cost
824.53
1,880.09
-1,055.56
-56.14%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
356.65
181.72
174.93
96.26%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
305.51
183.42
122.09
66.56%
Other Expenses
-0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
1,486.69
2,245.23
-758.54
-33.78%
Operating Profit (PBDIT) excl Other Income
-150.21
372.83
-523.04
-140.29%
Other Income
2.97
-1.48
4.45
300.68%
Operating Profit (PBDIT)
-147.24
373.21
-520.45
-139.45%
Interest
1.02
-59.74
60.76
101.71%
Exceptional Items
-0.81
-2.66
1.85
69.55%
Gross Profit (PBDT)
-149.06
430.29
-579.35
-134.64%
Depreciation
0.00
12.81
-12.81
-100.00%
Profit Before Tax
-149.06
417.48
-566.54
-135.70%
Tax
-60.34
165.12
-225.46
-136.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
-88.72
252.36
-341.08
-135.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-88.72
252.36
-341.08
-135.16%
Equity Capital
0
0
0.00
Face Value
0
0
0.00
Reserves
616.33
2,949.70
-2,333.37
-79.11%
Earnings per share (EPS)
-3.90
0.69
-4.59
-665.22%
Diluted Earnings per share
-3.90
0.69
-4.59
-665.22%
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
-11.15%
16.44%
0.00
-27.59%
PAT Margin
-6.64%
9.64%
0.00
-16.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 133.65 Million
in Jan 2010Figures in Million
Growth in half year ended Jan 2010 is -33.52% vs 8.55% in Jul 2009
Half Yearly - Standalone Net Profit
Standalone Net Profit -8.87 Million
in Jan 2010Figures in Million
Growth in half year ended Jan 2010 is -198.01% vs 281.00% in Jul 2009
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -15.02 Million
in Jan 2010Figures in Million
Growth in half year ended Jan 2010 is -221.32% vs 223.68% in Jul 2009
Half Yearly - Interest
Interest 0.10 Million
in Jan 2010Figures in Million
Growth in half year ended Jan 2010 is 103.34% vs -160.00% in Jul 2009
Half Yearly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






