Why is I'LL Inc. ?
1
High Management Efficiency with a high ROE of 29.79%
2
Company has very low debt and has enough cash to service the debt requirements
3
Flat results in Oct 25
- INTEREST(9M) At JPY 4.18 MM has Grown at inf%
- DEBTORS TURNOVER RATIO(HY) Lowest at 4.22 times
4
With ROE of 39.91%, it has a attractive valuation with a 9.06 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 6.40%, its profits have risen by 2.8% ; the PEG ratio of the company is 8.3
5
Underperformed the market in the last 1 year
- The stock has generated a return of 6.40% in the last 1 year, much lower than market (Japan Nikkei 225) returns of 41.20%
How much should you hold?
- Overall Portfolio exposure to I'LL Inc. should be less than 10%
- Overall Portfolio exposure to Computers - Software & Consulting should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is I'LL Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
I'LL Inc.
6.4%
0.15
30.75%
Japan Nikkei 225
41.2%
1.45
28.34%
Quality key factors
Factor
Value
Sales Growth (5y)
7.36%
EBIT Growth (5y)
18.85%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.60
Sales to Capital Employed (avg)
1.89
Tax Ratio
27.00%
Dividend Payout Ratio
35.38%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
139.19%
ROE (avg)
29.79%
Valuation Key Factors 
Factor
Value
P/E Ratio
23
Industry P/E
Price to Book Value
9.06
EV to EBIT
14.52
EV to EBITDA
13.32
EV to Capital Employed
21.19
EV to Sales
3.42
PEG Ratio
8.26
Dividend Yield
NA
ROCE (Latest)
145.99%
ROE (Latest)
39.91%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Sideways
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Mildly Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bullish
No Trend
Technical Movement
4What is working for the Company
RAW MATERIAL COST(Y)
Fallen by -4.25% (YoY
CASH AND EQV(HY)
Highest at JPY 15,380.47 MM
INVENTORY TURNOVER RATIO(HY)
Highest at 43.21 times
OPERATING PROFIT MARGIN(Q)
Highest at 28.4 %
-6What is not working for the Company
INTEREST(9M)
At JPY 4.18 MM has Grown at inf%
DEBTORS TURNOVER RATIO(HY)
Lowest at 4.22 times
Here's what is working for I'LL Inc.
Operating Profit Margin
Highest at 28.4 %
in the last five periodsMOJO Watch
Company's profit margin has improved
Operating Profit to Sales
Cash and Eqv
Highest at JPY 15,380.47 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Inventory Turnover Ratio
Highest at 43.21 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Raw Material Cost
Fallen by -4.25% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for I'LL Inc.
Interest
At JPY 4.18 MM has Grown at inf%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Debtors Turnover Ratio
Lowest at 4.22 times and Fallen
In each half year in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling Debtors has slowed
Debtors Turnover Ratio






