Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,032.08
3,183.58
2,858.86
2,759.24
2,507.61
2,415.41
2,624.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,032.08
3,183.58
2,858.86
2,759.24
2,507.61
2,415.41
2,624.98
Raw Material Cost
704.77
753.93
719.34
744.42
549.24
511.84
648.79
Purchase of Finished goods
776.55
935.31
835.90
842.81
967.41
841.35
949.52
(Increase) / Decrease In Stocks
189.87
214.98
101.81
84.57
72.65
131.18
-110.40
Employee Cost
311.18
271.38
245.41
224.36
204.71
186.51
199.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
301.95
314.49
320.18
278.94
278.57
223.48
359.03
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
480.16
429.61
399.10
421.67
337.26
288.36
428.15
Total Expenditure (Excl Depreciation)
2,764.48
2,919.70
2,621.74
2,596.77
2,409.84
2,182.72
2,475.00
Operating Profit (PBDIT) excl Other Income
267.60
263.88
237.12
162.47
97.77
232.69
149.98
Other Income
52.18
32.39
16.62
6.11
5.11
11.04
14.19
Operating Profit (PBDIT)
319.78
296.27
253.74
168.58
102.88
243.73
164.17
Interest
35.56
19.69
39.71
38.06
22.71
26.71
17.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
284.22
276.58
214.03
130.52
80.17
217.02
146.98
Depreciation
52.55
52.58
51.00
51.33
48.20
53.48
46.00
Profit Before Tax
231.67
224.00
163.03
79.19
31.97
163.54
100.98
Tax
69.73
61.15
46.83
32.63
8.14
44.02
27.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.94
162.85
116.20
46.56
23.83
119.52
73.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.94
162.85
116.20
46.56
23.83
119.52
73.52
Share in Profit of Associates
0.00
0.02
0.03
-0.04
0.01
0.15
0.00
Minority Interest
-18.71
-4.85
-5.78
0.88
0.31
-1.49
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.23
158.02
110.45
47.40
24.15
118.18
73.41
Equity Capital
7.35
7.35
7.35
7.35
7.35
7.35
7.35
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
2,145.89
2,028.53
1,899.81
0.00
Earnings per share (EPS)
19.49
21.5
15.03
6.45
3.29
16.08
9.99
Diluted Earnings per share
13.08
21.49
15.02
6.45
3.28
16.07
9.99
Operating Profit Margin (Excl OI)
8.83%
8.29%
8.29%
5.89%
3.9%
9.63%
5.71%
Gross Profit Margin
9.37%
8.69%
7.49%
4.73%
3.2%
8.98%
5.6%
PAT Margin
5.34%
5.12%
4.07%
1.69%
0.95%
4.95%
2.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -4.76% vs 11.36% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -9.36% vs 43.07% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 1.41% vs 11.29% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 80.60% vs -50.42% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of ISGEC Heavy With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
3,032.08
2,550.44
481.64
18.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,032.08
2,550.44
481.64
18.88%
Raw Material Cost
704.77
1,511.74
-806.97
-53.38%
Purchase of Finished goods
776.55
0.00
776.55
(Increase) / Decrease In Stocks
189.87
0.00
189.87
Employee Cost
311.18
179.84
131.34
73.03%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
301.95
0.00
301.95
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
480.16
238.42
241.74
101.39%
Total Expenditure (Excl Depreciation)
2,764.48
1,930.00
834.48
43.24%
Operating Profit (PBDIT) excl Other Income
267.60
620.44
-352.84
-56.87%
Other Income
52.18
62.34
-10.16
-16.30%
Operating Profit (PBDIT)
319.78
682.78
-363.00
-53.17%
Interest
35.56
316.26
-280.70
-88.76%
Exceptional Items
0.00
484.56
-484.56
-100.00%
Gross Profit (PBDT)
284.22
851.08
-566.86
-66.60%
Depreciation
52.55
56.83
-4.28
-7.53%
Profit Before Tax
231.67
794.25
-562.58
-70.83%
Tax
69.73
147.24
-77.51
-52.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
161.94
647.02
-485.08
-74.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
161.94
647.02
-485.08
-74.97%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-18.71
0.16
-18.87
-11,793.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.23
647.17
-503.94
-77.87%
Equity Capital
7.35
51.31
-43.96
-85.68%
Face Value
1.00
2.00
0.00
Reserves
0.00
6,571.54
-6,571.54
-100.00%
Earnings per share (EPS)
19.49
25.23
-5.74
-22.75%
Diluted Earnings per share
13.08
25.22
-12.14
-48.14%
Operating Profit Margin (Excl OI)
8.83%
24.33%
0.00
-15.50%
Gross Profit Margin
9.37%
33.37%
0.00
-24.00%
PAT Margin
5.34%
25.37%
0.00
-20.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 3,032.08 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -4.76% vs 11.36% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 143.23 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -9.36% vs 43.07% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 267.60 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 1.41% vs 11.29% in Sep 2024
Half Yearly - Interest
Interest 35.56 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 80.60% vs -50.42% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.83%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






