Kalpataru Proj.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE220B01022
  • NSEID: KPIL
  • BSEID: 522287
INR
1,185.85
16.45 (1.41%)
BSENSE

Dec 05

BSE+NSE Vol: 2.54 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
12,699.74
9,516.53
8,759.34
7,475.00
6,753.00
5,362.00
5,987.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,699.74
9,516.53
8,759.34
7,475.00
6,753.00
5,362.00
5,987.00
Raw Material Cost
4,455.67
3,660.90
3,651.85
3,282.00
2,857.00
1,957.00
2,624.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-71.86
-88.37
-62.99
-79.00
-79.00
-3.00
-30.00
Employee Cost
1,377.69
943.74
823.10
687.00
623.00
485.00
479.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,966.52
3,624.87
3,020.27
2,398.00
2,246.00
1,817.00
1,725.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
885.21
558.24
573.93
523.00
537.00
440.00
405.00
Total Expenditure (Excl Depreciation)
11,613.23
8,699.38
8,006.16
6,811.00
6,184.00
4,696.00
5,203.00
Operating Profit (PBDIT) excl Other Income
1,086.51
817.15
753.18
664.00
569.00
666.00
784.00
Other Income
39.74
39.04
29.76
24.00
28.00
30.00
21.00
Operating Profit (PBDIT)
1,126.25
856.19
782.94
688.00
597.00
696.00
805.00
Interest
258.98
294.59
252.28
216.00
196.00
237.00
255.00
Exceptional Items
0.00
0.00
0.00
-17.00
-15.00
4.00
0.00
Gross Profit (PBDT)
867.27
561.60
530.66
455.00
386.00
463.00
550.00
Depreciation
255.46
236.51
233.21
184.00
177.00
194.00
155.00
Profit Before Tax
611.81
325.09
297.45
271.00
209.00
269.00
395.00
Tax
160.83
115.58
94.30
85.00
30.00
85.00
137.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
450.98
209.51
203.15
186.00
179.00
184.00
258.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
450.98
209.51
203.15
186.00
179.00
184.00
258.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
-18.00
-17.00
-14.00
Minority Interest
2.69
8.82
0.97
-19.00
2.00
22.00
-12.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
453.67
218.33
204.12
167.00
163.00
189.00
232.00
Equity Capital
34.16
32.49
32.49
30.00
30.00
30.00
31.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
26.56
13.44
12.57
11.13
10.87
12.6
14.97
Diluted Earnings per share
26.57
13.44
12.57
11.16
10.95
12.27
15.08
Operating Profit Margin (Excl OI)
8.56%
8.59%
8.6%
8.88%
8.43%
12.42%
13.1%
Gross Profit Margin
6.83%
5.9%
6.06%
6.09%
5.72%
8.63%
9.19%
PAT Margin
3.55%
2.2%
2.32%
2.49%
2.38%
3.11%
4.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 33.45% vs 8.64% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 107.79% vs 6.96% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 32.96% vs 8.49% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -12.09% vs 16.77% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Kalpataru Proj. With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
12,699.74
3,168.67
9,531.07
300.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,699.74
3,168.67
9,531.07
300.79%
Raw Material Cost
4,455.67
0.00
4,455.67
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-71.86
0.00
-71.86
Employee Cost
1,377.69
0.00
1,377.69
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
4,966.52
1,318.62
3,647.90
276.65%
Selling and Distribution Expenses
0.00
301.53
-301.53
-100.00%
Other Expenses
885.21
82.52
802.69
972.72%
Total Expenditure (Excl Depreciation)
11,613.23
1,702.67
9,910.56
582.06%
Operating Profit (PBDIT) excl Other Income
1,086.51
1,466.00
-379.49
-25.89%
Other Income
39.74
0.14
39.60
28,285.71%
Operating Profit (PBDIT)
1,126.25
1,466.14
-339.89
-23.18%
Interest
258.98
1,315.92
-1,056.94
-80.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
867.27
150.22
717.05
477.33%
Depreciation
255.46
261.89
-6.43
-2.46%
Profit Before Tax
611.81
-111.68
723.49
647.82%
Tax
160.83
17.84
142.99
801.51%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
450.98
-129.52
580.50
448.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
450.98
-129.52
580.50
448.19%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
2.69
0.00
2.69
Other related items
0.00
0.00
0.00
Consolidated Net Profit
453.67
-129.52
583.19
450.27%
Equity Capital
34.16
15,622.51
-15,588.35
-99.78%
Face Value
2.00
100.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
26.56
-0.83
27.39
3,300.00%
Diluted Earnings per share
26.57
-0.83
27.40
3,301.20%
Operating Profit Margin (Excl OI)
8.56%
46.27%
0.00
-37.71%
Gross Profit Margin
6.83%
4.74%
0.00
2.09%
PAT Margin
3.55%
-4.09%
0.00
7.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 12,699.74 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 33.45% vs 8.64% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 453.67 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 107.79% vs 6.96% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,086.51 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 32.96% vs 8.49% in Sep 2024

Half Yearly - Interest
Interest 258.98 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -12.09% vs 16.77% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.56%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024