Kanco Tea

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE398L01017
  • NSEID:
  • BSEID: 541005
INR
71.95
4.65 (6.91%)
BSENSE

Dec 05

BSE+NSE Vol: 163

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
44.34
40.54
53.81
73.27
55.11
49.99
35.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44.34
40.54
53.81
73.27
55.11
49.99
35.89
Raw Material Cost
5.25
4.94
14.73
22.21
16.80
12.71
8.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-11.51
-8.31
-4.19
-9.88
-6.19
-10.46
-5.54
Employee Cost
24.65
22.49
22.54
21.13
16.81
14.90
16.10
Power Cost
4.86
4.40
5.49
5.38
2.93
2.57
3.17
Manufacturing Expenses
3.47
3.83
3.41
3.33
3.01
2.48
2.19
Selling and Distribution Expenses
1.47
0.97
1.62
1.57
1.04
1.01
0.60
Other Expenses
3.06
3.40
3.16
3.36
2.25
1.61
2.44
Total Expenditure (Excl Depreciation)
31.25
31.72
46.76
47.10
36.65
24.82
27.71
Operating Profit (PBDIT) excl Other Income
13.09
8.82
7.05
26.17
18.46
25.17
8.18
Other Income
0.89
1.10
0.78
0.46
3.93
1.84
4.74
Operating Profit (PBDIT)
13.98
9.92
7.83
26.63
22.39
27.01
12.92
Interest
2.19
2.16
1.34
1.53
2.04
1.97
2.28
Exceptional Items
0.00
0.00
0.00
0.00
-0.01
-1.39
0.00
Gross Profit (PBDT)
11.79
7.76
6.49
25.10
20.34
23.65
10.64
Depreciation
1.27
1.33
1.35
1.25
1.19
1.12
1.00
Profit Before Tax
10.52
6.43
5.14
23.85
19.15
22.53
9.64
Tax
-1.48
0.05
0.68
0.34
-0.05
0.07
-0.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.00
6.38
4.46
23.51
19.20
22.46
10.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.00
6.38
4.46
23.51
19.20
22.46
10.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.00
6.38
4.46
23.51
19.20
22.46
10.63
Equity Capital
5.12
5.12
5.12
5.12
5.12
5.12
5.12
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
23.44
12.46
8.71
45.92
37.5
43.87
20.76
Diluted Earnings per share
23.42
12.45
8.71
45.89
37.47
43.84
20.75
Operating Profit Margin (Excl OI)
29.52%
21.76%
13.1%
35.72%
33.5%
50.35%
22.79%
Gross Profit Margin
26.59%
19.14%
12.06%
34.26%
36.91%
47.31%
29.65%
PAT Margin
27.06%
15.74%
8.29%
32.09%
34.84%
44.93%
29.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 9.37% vs -24.66% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 88.09% vs 43.05% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 48.41% vs 25.11% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 1.39% vs 61.19% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Kanco Tea With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
44.34
12.36
31.98
258.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44.34
12.36
31.98
258.74%
Raw Material Cost
5.25
10.12
-4.87
-48.12%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-11.51
-1.39
-10.12
-728.06%
Employee Cost
24.65
1.08
23.57
2,182.41%
Power Cost
4.86
0.00
4.86
Manufacturing Expenses
3.47
0.00
3.47
Selling and Distribution Expenses
1.47
0.00
1.47
Other Expenses
3.06
1.97
1.09
55.33%
Total Expenditure (Excl Depreciation)
31.25
11.78
19.47
165.28%
Operating Profit (PBDIT) excl Other Income
13.09
0.58
12.51
2,156.90%
Other Income
0.89
0.00
0.89
Operating Profit (PBDIT)
13.98
0.58
13.40
2,310.34%
Interest
2.19
0.29
1.90
655.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11.79
0.29
11.50
3,965.52%
Depreciation
1.27
1.29
-0.02
-1.55%
Profit Before Tax
10.52
-0.99
11.51
1,162.63%
Tax
-1.48
0.00
-1.48
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.00
-0.99
12.99
1,312.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.00
-0.99
12.99
1,312.12%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.00
-0.99
12.99
1,312.12%
Equity Capital
5.12
4.30
0.82
19.07%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
23.44
-2.30
25.74
1,119.13%
Diluted Earnings per share
23.42
-2.31
25.73
1,113.85%
Operating Profit Margin (Excl OI)
29.52%
4.69%
0.00
24.83%
Gross Profit Margin
26.59%
2.35%
0.00
24.24%
PAT Margin
27.06%
-8.01%
0.00
35.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 44.34 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 9.37% vs -24.66% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 12.00 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 88.09% vs 43.05% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.09 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 48.41% vs 25.11% in Sep 2024

Half Yearly - Interest
Interest 2.19 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 1.39% vs 61.19% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.52%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024