Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Mar'17
Sep'16
Mar'16
Sep'15
Mar'15
Sep'14
Net Sales
1.34
0.31
0.32
0.31
0.39
0.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1.34
0.31
0.32
0.31
0.39
0.09
Raw Material Cost
0.07
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.04
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.01
0.55
0.04
0.16
0.23
0.25
Total Expenditure (Excl Depreciation)
0.12
0.56
0.04
0.16
0.23
0.25
Operating Profit (PBDIT) excl Other Income
1.22
-0.25
0.28
0.15
0.16
-0.16
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
1.18
-0.24
0.29
0.16
0.17
-0.15
Interest
0.00
0.01
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-0.29
-0.06
Gross Profit (PBDT)
1.26
0.00
0.00
0.00
0.00
0.00
Depreciation
0.01
0.01
0.01
0.01
0.01
0.01
Profit Before Tax
1.22
-0.25
0.28
0.15
-0.13
-0.22
Tax
0.16
0.05
0.03
0.04
0.02
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.06
-0.30
0.26
0.11
-0.15
-0.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1.06
-0.30
0.26
0.11
-0.15
-0.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.06
-0.30
0.26
0.11
-0.15
-0.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8.43
7.38
7.68
7.42
7.31
0.00
Earnings per share (EPS)
0.13
-0.04
0.03
0.01
-0.02
-0.03
Diluted Earnings per share
0.13
-0.04
0.03
0.01
-0.02
-0.03
Operating Profit Margin (Excl OI)
91.12%
-80.51%
88.28%
49.0%
41.03%
-177.78%
Gross Profit Margin
91.73%
-77.98%
90.74%
51.52%
-30.77%
-233.33%
PAT Margin
79.14%
-97.4%
80.39%
35.18%
-38.46%
-255.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Mar 2017 is 332.26% vs -3.13% in Sep 2016
Consolidate Net Profit
Growth in half year ended Mar 2017 is 453.33% vs -215.38% in Sep 2016
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Mar 2017 is 591.67% vs -182.76% in Sep 2016
Interest
Growth in half year ended Mar 2017 is -100.00% vs 0.00% in Sep 2016
Operating Profit Margin (Excl OI)
Growth in half year ended Mar 2017 has improved from Sep 2016
Compare Half Yearly Results Of Karnavati Financ With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1.34
0
1.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
1.34
0
1.34
Raw Material Cost
0.07
0
0.07
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.04
0
0.04
Other Expenses
0.01
0.00
0.01
Total Expenditure (Excl Depreciation)
0.12
0
0.12
Operating Profit (PBDIT) excl Other Income
1.22
0.00
1.22
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
1.18
0
1.18
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1.26
0
1.26
Depreciation
0.01
0
0.01
Profit Before Tax
1.22
0
1.22
Tax
0.16
0
0.16
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1.06
0
1.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1.06
0
1.06
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1.06
0
1.06
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
8.43
0
8.43
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
91.12%
0%
0.00
91.12%
Gross Profit Margin
91.73%
0%
0.00
91.73%
PAT Margin
79.14%
0%
0.00
79.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1.34 Cr
in Mar 2017Figures in Cr
Growth in half year ended Mar 2017 is 332.26% vs -3.13% in Sep 2016
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 1.06 Cr
in Mar 2017Figures in Cr
Growth in half year ended Mar 2017 is 453.33% vs -215.38% in Sep 2016
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.18 Cr
in Mar 2017Figures in Cr
Growth in half year ended Mar 2017 is 591.67% vs -182.76% in Sep 2016
Half Yearly - Interest
No Interest in the last few periods
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 91.12%
in Mar 2017Figures in %
Growth in half year ended Mar 2017 has improved from Sep 2016






