KPI Green Energy

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE542W01025
  • NSEID: KPIGREEN
  • BSEID: 542323
INR
424.00
-17.1 (-3.88%)
BSENSE

Dec 05

BSE+NSE Vol: 3.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Mar'21
Sep'20
Net Sales
1,237.24
707.69
404.43
282.18
92.85
61.86
41.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,237.24
707.69
404.43
282.18
92.85
61.86
41.64
Raw Material Cost
660.45
338.71
212.11
166.86
36.82
10.64
11.17
Purchase of Finished goods
5.12
0.84
2.03
1.29
1.17
2.02
1.50
(Increase) / Decrease In Stocks
5.35
-0.33
-0.57
-0.93
0.07
-0.22
-0.60
Employee Cost
29.41
23.28
5.34
3.13
1.42
1.18
0.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
105.30
79.42
45.11
17.19
9.15
10.82
6.20
Total Expenditure (Excl Depreciation)
805.63
441.91
264.02
187.54
48.63
24.43
18.87
Operating Profit (PBDIT) excl Other Income
431.61
265.78
140.41
94.64
44.22
37.43
22.77
Other Income
18.02
3.57
2.09
0.78
0.58
0.31
0.12
Operating Profit (PBDIT)
449.63
269.35
142.50
95.42
44.80
37.74
22.89
Interest
81.22
50.65
38.18
21.95
14.54
8.69
11.92
Exceptional Items
-0.35
-2.46
0.00
0.00
0.00
-0.11
0.00
Gross Profit (PBDT)
368.06
216.24
104.32
73.47
30.26
28.94
10.97
Depreciation
61.11
28.98
19.13
10.89
6.14
6.83
7.66
Profit Before Tax
306.95
187.26
85.19
62.57
24.12
22.11
3.31
Tax
78.99
51.31
17.18
19.18
3.88
4.74
3.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
227.96
135.95
68.01
43.39
20.24
17.37
-0.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
227.96
135.95
68.01
43.39
20.24
17.37
-0.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.90
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
213.06
135.95
68.01
43.39
20.24
17.37
-0.07
Equity Capital
98.67
65.63
36.13
18.07
18.07
18.07
18.07
Face Value
5.0
5.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
10.8
6.9
6.27
24.01
11.2
9.61
-0.04
Diluted Earnings per share
10.75
7.29
18.82
24.02
11.2
9.61
-0.04
Operating Profit Margin (Excl OI)
34.88%
37.56%
34.72%
33.54%
47.63%
60.51%
54.68%
Gross Profit Margin
29.75%
30.56%
25.79%
26.04%
32.59%
46.78%
26.34%
PAT Margin
18.42%
19.21%
16.82%
15.38%
21.8%
28.08%
-0.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 74.83% vs 74.98% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 56.72% vs 99.90% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 62.39% vs 89.29% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 60.36% vs 32.66% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of KPI Green Energy With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,237.24
1,377.97
-140.73
-10.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,237.24
1,377.97
-140.73
-10.21%
Raw Material Cost
660.45
1,061.68
-401.23
-37.79%
Purchase of Finished goods
5.12
0.00
5.12
(Increase) / Decrease In Stocks
5.35
0.00
5.35
Employee Cost
29.41
22.54
6.87
30.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
105.30
18.26
87.04
476.67%
Total Expenditure (Excl Depreciation)
805.63
1,102.48
-296.85
-26.93%
Operating Profit (PBDIT) excl Other Income
431.61
275.49
156.12
56.67%
Other Income
18.02
9.26
8.76
94.60%
Operating Profit (PBDIT)
449.63
284.75
164.88
57.90%
Interest
81.22
7.18
74.04
1,031.20%
Exceptional Items
-0.35
0.00
-0.35
Gross Profit (PBDT)
368.06
277.57
90.49
32.60%
Depreciation
61.11
4.42
56.69
1,282.58%
Profit Before Tax
306.95
273.14
33.81
12.38%
Tax
78.99
70.40
8.59
12.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
227.96
202.73
25.23
12.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
227.96
202.73
25.23
12.45%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-14.90
0.01
-14.91
-149,100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
213.06
202.74
10.32
5.09%
Equity Capital
98.67
20.85
77.82
373.24%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
10.80
19.45
-8.65
-44.47%
Diluted Earnings per share
10.75
19.40
-8.65
-44.59%
Operating Profit Margin (Excl OI)
34.88%
19.99%
0.00
14.89%
Gross Profit Margin
29.75%
20.14%
0.00
9.61%
PAT Margin
18.42%
14.71%
0.00
3.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,237.24 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 74.83% vs 74.98% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 213.06 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 56.72% vs 99.90% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 431.61 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 62.39% vs 89.29% in Sep 2024

Half Yearly - Interest
Interest 81.22 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 60.36% vs 32.66% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.88%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024