Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Mar'21
Sep'20
Mar'20
Sep'19
Mar'19
Sep'18
Net Sales
61.86
41.64
34.31
24.97
16.35
18.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61.86
41.64
34.31
24.97
16.35
18.15
Raw Material Cost
20.44
18.36
12.62
13.89
8.42
7.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.18
0.59
1.02
0.59
0.51
0.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.69
7.47
5.71
2.13
2.46
1.42
Selling and Distribution Expenses
10.82
7.99
8.95
4.25
3.86
3.78
Other Expenses
-9.87
-8.06
-6.73
-2.73
-2.96
-1.77
Total Expenditure (Excl Depreciation)
31.26
26.35
21.57
18.15
12.28
11.38
Operating Profit (PBDIT) excl Other Income
30.60
15.29
12.74
6.82
4.07
6.77
Other Income
0.31
0.12
0.21
0.05
0.05
0.06
Operating Profit (PBDIT)
37.75
21.10
17.75
9.57
6.80
8.63
Interest
8.69
7.47
5.71
2.13
2.46
1.42
Exceptional Items
-0.11
0.00
0.08
-0.15
-3.48
9.23
Gross Profit (PBDT)
41.42
23.28
21.69
11.08
7.93
10.55
Depreciation
6.83
5.69
4.80
2.69
2.67
1.80
Profit Before Tax
22.11
7.94
7.33
4.59
-1.81
14.63
Tax
4.74
3.39
1.41
4.07
0.62
3.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.37
4.55
5.91
0.52
-2.42
11.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.37
4.55
5.91
0.52
-2.42
11.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.37
4.55
5.91
0.52
-2.42
11.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
0.0
Reserves
119.92
102.55
98.00
99.56
99.04
0.00
Earnings per share (EPS)
1.07
0.28
0.36
0.03
-0.15
0.97
Diluted Earnings per share
1.07
0.28
0.36
0.03
-0.15
0.97
Operating Profit Margin (Excl OI)
49.47%
36.71%
37.13%
27.32%
24.91%
37.3%
Gross Profit Margin
46.78%
32.74%
35.33%
29.15%
5.27%
90.55%
PAT Margin
28.08%
10.93%
17.24%
2.1%
-14.82%
62.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Mar 2021 is 48.56% vs 21.36% in Sep 2020
Consolidate Net Profit
Growth in half year ended Mar 2021 is 281.76% vs -23.01% in Sep 2020
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Mar 2021 is 78.41% vs 19.68% in Sep 2020
Interest
Growth in half year ended Mar 2021 is 16.33% vs 30.82% in Sep 2020
Operating Profit Margin (Excl OI)
Growth in half year ended Mar 2021 has improved from Sep 2020
Compare Half Yearly Results Of KPI Green Energy With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
61.86
0
61.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
61.86
0
61.86
Raw Material Cost
20.44
0
20.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1.18
0
1.18
Power Cost
0
0
0.00
Manufacturing Expenses
8.69
0
8.69
Selling and Distribution Expenses
10.82
0
10.82
Other Expenses
-9.87
0.00
-9.87
Total Expenditure (Excl Depreciation)
31.26
0
31.26
Operating Profit (PBDIT) excl Other Income
30.60
0.00
30.60
Other Income
0.31
0
0.31
Operating Profit (PBDIT)
37.75
0
37.75
Interest
8.69
0
8.69
Exceptional Items
-0.11
0
-0.11
Gross Profit (PBDT)
41.42
0
41.42
Depreciation
6.83
0
6.83
Profit Before Tax
22.11
0
22.11
Tax
4.74
0
4.74
Provisions and contingencies
0.00
0
0.00
Profit After Tax
17.37
0
17.37
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.37
0
17.37
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.37
0
17.37
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
119.92
0
119.92
Earnings per share (EPS)
1.07
0
1.07
Diluted Earnings per share
1.07
0
1.07
Operating Profit Margin (Excl OI)
49.47%
0%
0.00
49.47%
Gross Profit Margin
46.78%
0%
0.00
46.78%
PAT Margin
28.08%
0%
0.00
28.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 61.86 Cr
in Mar 2021Figures in Cr
Growth in half year ended Mar 2021 is 48.56% vs 21.36% in Sep 2020
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 17.37 Cr
in Mar 2021Figures in Cr
Growth in half year ended Mar 2021 is 281.76% vs -23.01% in Sep 2020
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.43 Cr
in Mar 2021Figures in Cr
Growth in half year ended Mar 2021 is 78.41% vs 19.68% in Sep 2020
Half Yearly - Interest
Interest 8.69 Cr
in Mar 2021Figures in Cr
Growth in half year ended Mar 2021 is 16.33% vs 30.82% in Sep 2020
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.47%
in Mar 2021Figures in %
Growth in half year ended Mar 2021 has improved from Sep 2020






