Laxmi Cotspin

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE801V01019
  • NSEID: LAXMICOT
  • BSEID:
INR
22.22
2.02 (10.0%)
BSENSE

Feb 12

BSE+NSE Vol: 825277

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Mar'21
Mar'20
Sep'19
Mar'19
Sep'18
Mar'18
Sep'17
Net Sales
70.13
82.34
69.01
93.45
83.76
85.70
54.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
70.13
82.34
69.01
93.45
83.76
85.70
54.01
Raw Material Cost
55.13
74.80
60.30
81.02
70.72
75.99
44.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.63
3.66
4.31
4.20
3.69
3.85
3.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.09
1.77
1.48
0.95
2.28
1.28
2.11
Selling and Distribution Expenses
8.46
8.05
7.70
9.85
8.94
8.18
5.65
Other Expenses
-4.72
-5.43
-5.79
-5.15
-5.97
-5.14
-5.35
Total Expenditure (Excl Depreciation)
63.60
82.85
68.01
90.87
79.66
84.17
50.32
Operating Profit (PBDIT) excl Other Income
6.53
-0.51
1.00
2.59
4.10
1.53
3.69
Other Income
-0.17
0.83
0.98
0.05
0.91
1.48
0.89
Operating Profit (PBDIT)
7.91
1.62
4.40
4.42
8.79
6.78
8.23
Interest
1.09
1.77
1.48
0.95
2.28
1.28
2.11
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
14.99
7.54
8.70
12.43
13.04
9.70
9.33
Depreciation
1.56
1.30
2.42
1.78
3.77
3.78
3.66
Profit Before Tax
5.27
-1.45
0.50
1.69
2.74
1.72
2.46
Tax
0.44
-0.25
0.17
0.76
0.88
0.39
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.82
-1.20
0.33
0.93
1.86
1.33
1.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.82
-1.20
0.33
0.93
1.86
1.33
1.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.82
-1.20
0.33
0.93
1.86
1.33
1.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
43.08
42.00
48.22
41.83
46.09
44.23
43.94
Earnings per share (EPS)
2.81
-0.7
0.19
0.54
1.08
0.77
0.73
Diluted Earnings per share
2.81
-0.7
0.19
0.54
1.08
0.77
0.73
Operating Profit Margin (Excl OI)
9.31%
-0.62%
1.45%
2.77%
4.9%
1.78%
6.83%
Gross Profit Margin
9.73%
-0.18%
4.23%
3.71%
7.77%
6.41%
11.33%
PAT Margin
6.88%
-1.46%
0.48%
0.99%
2.22%
1.55%
2.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Mar 2021 is -14.83% vs 19.32% in Mar 2020

stock-summary

Consolidate Net Profit

Growth in half year ended Mar 2021 is 501.67% vs -463.64% in Mar 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Mar 2021 is 924.05% vs -76.90% in Mar 2020

stock-summary

Interest

Growth in half year ended Mar 2021 is -38.42% vs 19.59% in Mar 2020

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Mar 2021 has improved from Mar 2020

Compare Half Yearly Results Of Laxmi Cotspin With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
70.13
0
70.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
70.13
0
70.13
Raw Material Cost
55.13
0
55.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.63
0
3.63
Power Cost
0
0
0.00
Manufacturing Expenses
1.09
0
1.09
Selling and Distribution Expenses
8.46
0
8.46
Other Expenses
-4.72
0.00
-4.72
Total Expenditure (Excl Depreciation)
63.60
0
63.60
Operating Profit (PBDIT) excl Other Income
6.53
0.00
6.53
Other Income
-0.17
0
-0.17
Operating Profit (PBDIT)
7.91
0
7.91
Interest
1.09
0
1.09
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
14.99
0
14.99
Depreciation
1.56
0
1.56
Profit Before Tax
5.27
0
5.27
Tax
0.44
0
0.44
Provisions and contingencies
0.00
0
0.00
Profit After Tax
4.82
0
4.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.82
0
4.82
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.82
0
4.82
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
43.08
0
43.08
Earnings per share (EPS)
2.81
0
2.81
Diluted Earnings per share
2.81
0
2.81
Operating Profit Margin (Excl OI)
9.31%
0%
0.00
9.31%
Gross Profit Margin
9.73%
0%
0.00
9.73%
PAT Margin
6.88%
0%
0.00
6.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 70.13 Cr
in Mar 2021

Figures in Cr
stock-summary

Growth in half year ended Mar 2021 is -14.83% vs 19.32% in Mar 2020

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 4.82 Cr
in Mar 2021

Figures in Cr
stock-summary

Growth in half year ended Mar 2021 is 501.67% vs -463.64% in Mar 2020

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.09 Cr
in Mar 2021

Figures in Cr
stock-summary

Growth in half year ended Mar 2021 is 924.05% vs -76.90% in Mar 2020

Half Yearly - Interest
Interest 1.09 Cr
in Mar 2021

Figures in Cr
stock-summary

Growth in half year ended Mar 2021 is -38.42% vs 19.59% in Mar 2020

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.31%
in Mar 2021

Figures in %
stock-summary

Growth in half year ended Mar 2021 has improved from Mar 2020