Organic Recyclin

  • Market Cap: Micro Cap
  • Industry: Other Utilities
  • ISIN: INE0MIO01019
  • NSEID:
  • BSEID: 543997
INR
249.10
2.6 (1.05%)
BSENSE

Dec 05

BSE+NSE Vol: 1200

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Mar'25
Sep'24
Mar'24
Sep'23
Net Sales
29.91
26.20
17.57
14.91
12.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
29.91
26.20
17.57
14.91
12.57
Raw Material Cost
0.02
0.52
0.22
2.08
1.95
Purchase of Finished goods
7.10
9.39
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.11
-1.59
-0.96
0.33
-0.63
Employee Cost
2.56
2.32
2.15
1.82
1.85
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.12
1.05
3.11
3.00
0.29
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
7.53
7.87
4.04
2.92
3.55
Total Expenditure (Excl Depreciation)
16.22
19.56
8.56
10.15
7.01
Operating Profit (PBDIT) excl Other Income
13.69
6.64
9.01
4.76
5.56
Other Income
0.71
4.88
0.08
0.24
0.06
Operating Profit (PBDIT)
14.40
11.52
9.09
5.00
5.62
Interest
0.06
0.10
0.16
0.29
1.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
14.34
11.42
8.93
4.71
4.61
Depreciation
1.66
1.76
1.66
0.09
2.56
Profit Before Tax
12.69
9.65
7.28
4.62
2.06
Tax
0.58
0.70
0.51
-1.14
0.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.11
8.95
6.77
5.75
2.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
12.11
8.95
6.77
5.75
2.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.11
8.95
6.77
5.75
2.01
Equity Capital
8.80
8.82
7.86
7.86
7.86
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
13.76
10.15
8.61
7.32
2.56
Diluted Earnings per share
11.64
9.81
8.8
7.47
3.85
Operating Profit Margin (Excl OI)
45.77%
25.34%
51.28%
31.92%
44.23%
Gross Profit Margin
47.94%
43.59%
50.83%
31.59%
36.67%
PAT Margin
40.49%
34.16%
38.53%
38.56%
15.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 14.16% vs 49.12% in Mar 2025

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 35.31% vs 32.20% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 106.17% vs -26.30% in Mar 2025

stock-summary

Interest

Growth in half year ended Sep 2025 is -40.00% vs -37.50% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Mar 2025

Compare Half Yearly Results Of Organic Recyclin With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
29.91
305.16
-275.25
-90.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29.91
305.16
-275.25
-90.20%
Raw Material Cost
0.02
0.00
0.02
Purchase of Finished goods
7.10
295.07
-287.97
-97.59%
(Increase) / Decrease In Stocks
-1.11
0.00
-1.11
Employee Cost
2.56
1.82
0.74
40.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.12
0.00
0.12
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7.53
1.69
5.84
345.56%
Total Expenditure (Excl Depreciation)
16.22
298.58
-282.36
-94.57%
Operating Profit (PBDIT) excl Other Income
13.69
6.58
7.11
108.05%
Other Income
0.71
0.67
0.04
5.97%
Operating Profit (PBDIT)
14.40
7.25
7.15
98.62%
Interest
0.06
3.63
-3.57
-98.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
14.34
3.62
10.72
296.13%
Depreciation
1.66
0.77
0.89
115.58%
Profit Before Tax
12.69
2.84
9.85
346.83%
Tax
0.58
0.84
-0.26
-30.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.11
2.00
10.11
505.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.11
2.00
10.11
505.50%
Share in Profit of Associates
0.00
1.38
-1.38
-100.00%
Minority Interest
0.00
-0.24
0.24
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.11
3.14
8.97
285.67%
Equity Capital
8.80
17.26
-8.46
-49.02%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
13.76
1.82
11.94
656.04%
Diluted Earnings per share
11.64
1.96
9.68
493.88%
Operating Profit Margin (Excl OI)
45.77%
2.16%
0.00
43.61%
Gross Profit Margin
47.94%
1.19%
0.00
46.75%
PAT Margin
40.49%
1.11%
0.00
39.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 29.91 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 14.16% vs 49.12% in Mar 2025

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 12.11 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 35.31% vs 32.20% in Mar 2025

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.69 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 106.17% vs -26.30% in Mar 2025

Half Yearly - Interest
Interest 0.06 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -40.00% vs -37.50% in Mar 2025

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.77%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Mar 2025