Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Mar'25
Sep'24
Sep'23
Net Sales
84.98
66.62
35.54
41.07
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
84.98
66.62
35.54
41.07
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.19
7.26
-12.83
-11.13
Employee Cost
26.12
20.90
19.22
22.66
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.16
4.24
11.69
10.31
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
18.58
11.94
2.25
3.54
Total Expenditure (Excl Depreciation)
59.67
44.34
20.33
25.38
Operating Profit (PBDIT) excl Other Income
25.31
22.28
15.21
15.69
Other Income
3.32
1.10
1.11
0.17
Operating Profit (PBDIT)
28.63
23.38
16.32
15.86
Interest
2.47
2.39
1.75
0.55
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26.16
20.99
14.57
15.31
Depreciation
2.94
4.22
3.30
1.69
Profit Before Tax
23.21
16.76
11.27
13.62
Tax
2.53
4.83
2.99
3.22
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
20.69
11.93
8.27
10.40
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
20.69
11.93
8.27
10.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.69
11.93
8.27
10.40
Equity Capital
15.92
13.58
13.58
11.64
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
139.44
42.97
Earnings per share (EPS)
13.0
8.78
6.09
8.93
Diluted Earnings per share
13.87
8.78
6.09
12.26
Operating Profit Margin (Excl OI)
29.78%
33.44%
42.8%
38.2%
Gross Profit Margin
30.78%
31.51%
41.0%
37.28%
PAT Margin
24.35%
17.91%
23.27%
25.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 27.56% vs 87.45% in Mar 2025
Consolidate Net Profit
Growth in half year ended Sep 2025 is 73.43% vs 44.26% in Mar 2025
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 13.60% vs 46.48% in Mar 2025
Interest
Growth in half year ended Sep 2025 is 3.35% vs 36.57% in Mar 2025
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Mar 2025
Compare Half Yearly Results Of Phantom Digital With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
84.98
52.60
32.38
61.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
84.98
52.60
32.38
61.56%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.19
0.00
-13.19
Employee Cost
26.12
5.42
20.70
381.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
28.16
0.00
28.16
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
18.58
39.44
-20.86
-52.89%
Total Expenditure (Excl Depreciation)
59.67
44.86
14.81
33.01%
Operating Profit (PBDIT) excl Other Income
25.31
7.74
17.57
227.00%
Other Income
3.32
0.30
3.02
1,006.67%
Operating Profit (PBDIT)
28.63
8.04
20.59
256.09%
Interest
2.47
0.61
1.86
304.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26.16
7.43
18.73
252.09%
Depreciation
2.94
0.71
2.23
314.08%
Profit Before Tax
23.21
6.71
16.50
245.90%
Tax
2.53
1.65
0.88
53.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.69
5.06
15.63
308.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.69
5.06
15.63
308.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.69
5.06
15.63
308.89%
Equity Capital
15.92
13.09
2.83
21.62%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
13.00
3.87
9.13
235.92%
Diluted Earnings per share
13.87
3.87
10.00
258.40%
Operating Profit Margin (Excl OI)
29.78%
14.71%
0.00
15.07%
Gross Profit Margin
30.78%
14.13%
0.00
16.65%
PAT Margin
24.35%
9.62%
0.00
14.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 84.98 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 27.56% vs 87.45% in Mar 2025
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 20.69 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 73.43% vs 44.26% in Mar 2025
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.31 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 13.60% vs 46.48% in Mar 2025
Half Yearly - Interest
Interest 2.47 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 3.35% vs 36.57% in Mar 2025
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.78%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Mar 2025






