Phantom Digital

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE0MLZ01019
  • NSEID: PHANTOMFX
  • BSEID:
INR
260.70
-18.75 (-6.71%)
BSENSE

Dec 05

BSE+NSE Vol: 44100

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Mar'25
Sep'24
Sep'23
Net Sales
84.98
66.62
35.54
41.07
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
84.98
66.62
35.54
41.07
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.19
7.26
-12.83
-11.13
Employee Cost
26.12
20.90
19.22
22.66
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.16
4.24
11.69
10.31
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
18.58
11.94
2.25
3.54
Total Expenditure (Excl Depreciation)
59.67
44.34
20.33
25.38
Operating Profit (PBDIT) excl Other Income
25.31
22.28
15.21
15.69
Other Income
3.32
1.10
1.11
0.17
Operating Profit (PBDIT)
28.63
23.38
16.32
15.86
Interest
2.47
2.39
1.75
0.55
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26.16
20.99
14.57
15.31
Depreciation
2.94
4.22
3.30
1.69
Profit Before Tax
23.21
16.76
11.27
13.62
Tax
2.53
4.83
2.99
3.22
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
20.69
11.93
8.27
10.40
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
20.69
11.93
8.27
10.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.69
11.93
8.27
10.40
Equity Capital
15.92
13.58
13.58
11.64
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
139.44
42.97
Earnings per share (EPS)
13.0
8.78
6.09
8.93
Diluted Earnings per share
13.87
8.78
6.09
12.26
Operating Profit Margin (Excl OI)
29.78%
33.44%
42.8%
38.2%
Gross Profit Margin
30.78%
31.51%
41.0%
37.28%
PAT Margin
24.35%
17.91%
23.27%
25.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 27.56% vs 87.45% in Mar 2025

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 73.43% vs 44.26% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 13.60% vs 46.48% in Mar 2025

stock-summary

Interest

Growth in half year ended Sep 2025 is 3.35% vs 36.57% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Mar 2025

Compare Half Yearly Results Of Phantom Digital With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
84.98
52.60
32.38
61.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
84.98
52.60
32.38
61.56%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.19
0.00
-13.19
Employee Cost
26.12
5.42
20.70
381.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
28.16
0.00
28.16
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
18.58
39.44
-20.86
-52.89%
Total Expenditure (Excl Depreciation)
59.67
44.86
14.81
33.01%
Operating Profit (PBDIT) excl Other Income
25.31
7.74
17.57
227.00%
Other Income
3.32
0.30
3.02
1,006.67%
Operating Profit (PBDIT)
28.63
8.04
20.59
256.09%
Interest
2.47
0.61
1.86
304.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26.16
7.43
18.73
252.09%
Depreciation
2.94
0.71
2.23
314.08%
Profit Before Tax
23.21
6.71
16.50
245.90%
Tax
2.53
1.65
0.88
53.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.69
5.06
15.63
308.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.69
5.06
15.63
308.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.69
5.06
15.63
308.89%
Equity Capital
15.92
13.09
2.83
21.62%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
13.00
3.87
9.13
235.92%
Diluted Earnings per share
13.87
3.87
10.00
258.40%
Operating Profit Margin (Excl OI)
29.78%
14.71%
0.00
15.07%
Gross Profit Margin
30.78%
14.13%
0.00
16.65%
PAT Margin
24.35%
9.62%
0.00
14.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 84.98 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 27.56% vs 87.45% in Mar 2025

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 20.69 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 73.43% vs 44.26% in Mar 2025

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.31 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 13.60% vs 46.48% in Mar 2025

Half Yearly - Interest
Interest 2.47 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 3.35% vs 36.57% in Mar 2025

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.78%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Mar 2025