Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
7,307.54
6,630.26
6,351.15
6,112.26
4,563.14
2,758.17
3,823.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,307.54
6,630.26
6,351.15
6,112.26
4,563.14
2,758.17
3,823.20
Raw Material Cost
2,743.80
2,651.00
2,667.83
3,155.19
2,188.80
982.71
1,525.04
Purchase of Finished goods
429.02
376.87
380.61
482.85
276.44
150.15
210.96
(Increase) / Decrease In Stocks
147.08
17.33
119.07
-53.14
-45.59
103.99
86.68
Employee Cost
934.92
852.82
718.60
618.97
553.73
457.84
478.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,261.01
1,150.69
1,078.16
879.04
692.58
484.47
-2,394.36
Total Expenditure (Excl Depreciation)
5,515.83
5,048.71
4,964.27
5,082.91
3,665.96
2,179.16
-93.58
Operating Profit (PBDIT) excl Other Income
1,791.71
1,581.55
1,386.88
1,029.35
897.18
579.01
3,916.78
Other Income
135.87
111.06
54.80
21.66
20.02
41.69
95.64
Operating Profit (PBDIT)
1,927.58
1,692.61
1,441.68
1,051.01
917.20
620.70
4,012.42
Interest
27.05
23.55
25.01
20.71
21.98
17.72
15.62
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-22.24
Gross Profit (PBDT)
1,900.53
1,669.06
1,416.67
1,030.30
895.22
602.98
3,974.56
Depreciation
196.63
172.30
148.64
124.96
116.96
93.99
77.96
Profit Before Tax
1,703.90
1,496.76
1,268.03
905.34
778.26
508.99
791.79
Tax
441.05
383.16
333.51
216.57
188.02
137.81
173.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,262.85
1,113.60
934.52
688.77
590.24
371.18
618.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,262.85
1,113.60
934.52
688.77
590.24
371.18
618.08
Share in Profit of Associates
-0.12
-2.03
-2.30
6.50
2.93
1.08
1.35
Minority Interest
-11.09
-10.09
-13.91
-9.22
1.55
10.94
-2.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,251.64
1,101.48
918.31
686.05
594.72
383.20
617.11
Equity Capital
101.77
50.86
50.85
50.83
50.82
50.81
50.80
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
7,476.82
0.00
0.00
0.00
0.00
Earnings per share (EPS)
12.3
10.83
18.06
13.5
11.7
7.54
12.15
Diluted Earnings per share
12.27
10.8
18.06
13.49
11.69
7.53
12.14
Operating Profit Margin (Excl OI)
24.52%
23.85%
21.84%
16.84%
19.66%
20.99%
102.45%
Gross Profit Margin
26.01%
25.17%
22.31%
16.86%
19.62%
21.86%
103.96%
PAT Margin
17.28%
16.77%
14.68%
11.38%
13.0%
13.5%
16.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 10.21% vs 4.39% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 13.63% vs 19.95% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 13.29% vs 14.04% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 14.86% vs -5.84% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Pidilite Inds. With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
7,307.54
7,458.81
-151.27
-2.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,307.54
7,458.81
-151.27
-2.03%
Raw Material Cost
2,743.80
3,856.31
-1,112.51
-28.85%
Purchase of Finished goods
429.02
137.02
292.00
213.11%
(Increase) / Decrease In Stocks
147.08
-313.64
460.72
146.89%
Employee Cost
934.92
554.40
380.52
68.64%
Power Cost
0.00
704.79
-704.79
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,261.01
915.94
345.07
37.67%
Total Expenditure (Excl Depreciation)
5,515.83
5,854.82
-338.99
-5.79%
Operating Profit (PBDIT) excl Other Income
1,791.71
1,603.99
187.72
11.70%
Other Income
135.87
54.83
81.04
147.80%
Operating Profit (PBDIT)
1,927.58
1,658.82
268.76
16.20%
Interest
27.05
150.58
-123.53
-82.04%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,900.53
1,508.24
392.29
26.01%
Depreciation
196.63
415.37
-218.74
-52.66%
Profit Before Tax
1,703.90
1,092.87
611.03
55.91%
Tax
441.05
272.37
168.68
61.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,262.85
820.50
442.35
53.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,262.85
820.50
442.35
53.91%
Share in Profit of Associates
-0.12
0.00
-0.12
Minority Interest
-11.09
0.00
-11.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,251.64
820.50
431.14
52.55%
Equity Capital
101.77
296.42
-194.65
-65.67%
Face Value
1.00
10.00
0.00
Reserves
0.00
12,966.18
-12,966.18
-100.00%
Earnings per share (EPS)
12.30
27.68
-15.38
-55.56%
Diluted Earnings per share
12.27
27.68
-15.41
-55.67%
Operating Profit Margin (Excl OI)
24.52%
22.05%
0.00
2.47%
Gross Profit Margin
26.01%
20.74%
0.00
5.27%
PAT Margin
17.28%
11.28%
0.00
6.00%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 7,307.54 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 10.21% vs 4.39% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 1,251.64 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 13.63% vs 19.95% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,791.71 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 13.29% vs 14.04% in Sep 2024
Half Yearly - Interest
Interest 27.05 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 14.86% vs -5.84% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.52%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






