Radico Khaitan

  • Market Cap: Mid Cap
  • Industry: Beverages
  • ISIN: INE944F01028
  • NSEID: RADICO
  • BSEID: 532497
INR
3,222.00
8.9 (0.28%)
BSENSE

Dec 05

BSE+NSE Vol: 1.43 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,999.97
2,252.84
1,878.92
1,518.82
1,311.59
1,039.20
1,193.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,999.97
2,252.84
1,878.92
1,518.82
1,311.59
1,039.20
1,193.76
Raw Material Cost
1,678.55
1,321.97
1,094.91
934.64
709.63
534.39
617.28
Purchase of Finished goods
2.67
-0.46
-1.59
0.16
0.82
1.65
1.36
(Increase) / Decrease In Stocks
19.07
-22.20
-38.64
-62.26
-10.51
-28.61
2.17
Employee Cost
113.73
101.69
89.96
76.61
68.49
59.20
88.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
301.12
205.07
209.18
167.20
151.19
129.73
154.27
Other Expenses
415.03
334.57
284.38
219.88
188.41
159.81
143.12
Total Expenditure (Excl Depreciation)
2,530.17
1,940.65
1,638.21
1,336.23
1,108.03
856.17
1,006.74
Operating Profit (PBDIT) excl Other Income
469.80
312.19
240.71
182.59
203.56
183.03
187.02
Other Income
3.42
6.88
1.80
5.31
3.69
5.62
5.19
Operating Profit (PBDIT)
473.22
319.07
242.51
187.90
207.25
188.65
192.21
Interest
32.22
37.28
24.75
7.02
7.69
12.01
15.06
Exceptional Items
-6.99
0.00
0.00
0.00
0.00
0.00
-7.02
Gross Profit (PBDT)
434.01
281.79
217.76
180.88
199.56
176.64
170.13
Depreciation
73.64
68.55
50.46
33.92
31.55
26.15
26.04
Profit Before Tax
360.37
213.25
167.31
146.96
168.01
150.49
144.09
Tax
91.67
54.71
42.22
36.86
42.58
34.01
10.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
268.70
158.54
125.10
110.10
125.43
116.48
133.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
268.70
158.54
125.10
110.10
125.43
116.48
133.35
Share in Profit of Associates
1.38
-0.49
8.01
6.38
8.50
3.06
3.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
270.08
158.05
133.11
116.48
133.93
119.54
136.72
Equity Capital
26.78
26.75
26.74
26.73
26.73
26.71
26.68
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
2,537.40
0.00
0.00
1,868.59
0.00
1,608.27
Earnings per share (EPS)
20.17
11.82
9.96
8.72
10.02
8.95
10.25
Diluted Earnings per share
20.15
11.81
4.85
8.71
10.02
8.94
10.23
Operating Profit Margin (Excl OI)
15.66%
13.86%
12.81%
12.02%
15.52%
17.61%
15.67%
Gross Profit Margin
14.47%
12.51%
11.59%
11.91%
15.22%
17.0%
14.25%
PAT Margin
9.0%
7.02%
7.08%
7.25%
9.56%
11.21%
11.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 33.16% vs 19.90% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 70.88% vs 18.74% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 50.49% vs 29.70% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -13.57% vs 50.63% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Radico Khaitan With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,999.97
4,917.15
-1,917.18
-38.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,999.97
4,917.15
-1,917.18
-38.99%
Raw Material Cost
1,678.55
2,622.79
-944.24
-36.00%
Purchase of Finished goods
2.67
164.91
-162.24
-98.38%
(Increase) / Decrease In Stocks
19.07
26.69
-7.62
-28.55%
Employee Cost
113.73
385.78
-272.05
-70.52%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
301.12
0.00
301.12
Other Expenses
415.03
1,276.39
-861.36
-67.48%
Total Expenditure (Excl Depreciation)
2,530.17
4,476.56
-1,946.39
-43.48%
Operating Profit (PBDIT) excl Other Income
469.80
440.59
29.21
6.63%
Other Income
3.42
25.93
-22.51
-86.81%
Operating Profit (PBDIT)
473.22
466.52
6.70
1.44%
Interest
32.22
25.82
6.40
24.79%
Exceptional Items
-6.99
0.00
-6.99
Gross Profit (PBDT)
434.01
440.70
-6.69
-1.52%
Depreciation
73.64
127.02
-53.38
-42.02%
Profit Before Tax
360.37
313.68
46.69
14.88%
Tax
91.67
83.31
8.36
10.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
268.70
230.37
38.33
16.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
268.70
230.37
38.33
16.64%
Share in Profit of Associates
1.38
0.00
1.38
Minority Interest
0.00
0.02
-0.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
270.08
230.39
39.69
17.23%
Equity Capital
26.78
26.44
0.34
1.29%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
20.17
8.71
11.46
131.57%
Diluted Earnings per share
20.15
8.71
11.44
131.34%
Operating Profit Margin (Excl OI)
15.66%
8.96%
0.00
6.70%
Gross Profit Margin
14.47%
8.96%
0.00
5.51%
PAT Margin
9.00%
4.69%
0.00
4.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,999.97 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 33.16% vs 19.90% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 270.08 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 70.88% vs 18.74% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 469.80 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 50.49% vs 29.70% in Sep 2024

Half Yearly - Interest
Interest 32.22 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -13.57% vs 50.63% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.66%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024