Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
430.02
447.15
432.59
418.00
306.75
152.53
191.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
430.02
447.15
432.59
418.00
306.75
152.53
191.33
Raw Material Cost
216.93
260.16
215.63
256.07
155.10
72.22
105.75
Purchase of Finished goods
18.43
15.00
24.83
17.57
6.71
3.25
3.40
(Increase) / Decrease In Stocks
-16.64
-12.42
25.40
-63.27
-14.33
17.97
-6.57
Employee Cost
65.08
62.44
52.41
51.60
39.15
25.93
29.65
Power Cost
14.21
20.63
17.39
14.87
8.05
2.57
6.86
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
67.53
58.56
47.26
63.73
45.74
23.90
25.19
Total Expenditure (Excl Depreciation)
365.54
404.37
382.92
340.57
240.42
145.84
164.28
Operating Profit (PBDIT) excl Other Income
64.48
42.78
49.67
77.43
66.33
6.69
27.05
Other Income
8.05
7.79
3.88
5.59
5.68
1.89
1.74
Operating Profit (PBDIT)
72.53
50.57
53.55
83.02
72.01
8.58
28.79
Interest
47.14
44.52
32.50
25.95
20.93
23.31
12.89
Exceptional Items
-0.26
-0.25
23.61
7.38
0.00
0.00
0.00
Gross Profit (PBDT)
25.13
5.80
44.66
64.45
51.08
-14.73
15.90
Depreciation
37.78
37.62
29.70
28.11
24.68
23.70
17.48
Profit Before Tax
-12.65
-31.82
14.96
36.34
26.40
-38.43
-1.58
Tax
-1.26
-5.82
0.52
11.32
9.22
-12.48
-0.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-11.39
-26.00
14.44
25.02
17.18
-25.95
-1.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-11.39
-26.00
14.44
25.02
17.18
-25.95
-1.42
Share in Profit of Associates
36.60
13.39
19.10
20.27
115.79
64.56
62.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.21
-12.61
33.54
45.29
132.97
38.61
60.98
Equity Capital
9.20
9.20
9.20
8.59
8.59
7.36
7.36
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
1,818.98
1,751.43
Earnings per share (EPS)
27.4
-13.71
36.46
51.98
154.8
52.46
82.85
Diluted Earnings per share
27.0
-14.0
36.0
53.0
155.0
52.0
83.0
Operating Profit Margin (Excl OI)
14.99%
9.57%
11.51%
18.64%
22.01%
4.41%
14.35%
Gross Profit Margin
5.84%
1.3%
10.35%
15.52%
16.95%
-9.71%
8.44%
PAT Margin
-2.65%
-5.81%
3.35%
6.02%
5.7%
-17.11%
-0.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -3.83% vs 3.37% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 299.92% vs -137.60% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 50.72% vs -13.87% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 5.88% vs 36.98% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Rajapalayam Mill With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
430.02
0
430.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
430.02
0
430.02
Raw Material Cost
216.93
0
216.93
Purchase of Finished goods
18.43
0
18.43
(Increase) / Decrease In Stocks
-16.64
0
-16.64
Employee Cost
65.08
0
65.08
Power Cost
14.21
0
14.21
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
67.53
0.00
67.53
Total Expenditure (Excl Depreciation)
365.54
0
365.54
Operating Profit (PBDIT) excl Other Income
64.48
0.00
64.48
Other Income
8.05
0
8.05
Operating Profit (PBDIT)
72.53
0
72.53
Interest
47.14
0
47.14
Exceptional Items
-0.26
0
-0.26
Gross Profit (PBDT)
25.13
0
25.13
Depreciation
37.78
0
37.78
Profit Before Tax
-12.65
0
-12.65
Tax
-1.26
0
-1.26
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-11.39
0
-11.39
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-11.39
0
-11.39
Share in Profit of Associates
36.60
0
36.60
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.21
0
25.21
Equity Capital
9.20
0
9.20
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
27.40
0
27.40
Diluted Earnings per share
27.00
0
27.00
Operating Profit Margin (Excl OI)
14.99%
0%
0.00
14.99%
Gross Profit Margin
5.84%
0%
0.00
5.84%
PAT Margin
-2.65%
0%
0.00
-2.65%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 430.02 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -3.83% vs 3.37% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 25.21 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 299.92% vs -137.60% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.48 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 50.72% vs -13.87% in Sep 2024
Half Yearly - Interest
Interest 47.14 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 5.88% vs 36.98% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.99%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






