Rangdong Light Source & Vacuum Flask JSC

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: VN000000RAL5
VND
87,100.00
800 (0.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Million
Consolidate Half Yearly Results
Jun'25
Dec'24
Jun'24
Dec'23
Jun'23
Dec'22
Jun'22
Net Sales
27,17,443.30
34,06,373.80
49,50,224.65
46,55,934.09
36,60,387.95
37,81,278.16
31,27,958.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,17,443.30
34,06,373.80
49,50,224.65
46,55,934.09
36,60,387.95
37,81,278.16
31,27,958.10
Raw Material Cost
21,40,783.47
25,14,554.37
39,50,924.22
36,72,316.16
26,58,003.29
28,30,681.41
22,66,243.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,11,622.03
3,82,389.16
3,70,812.87
5,60,141.81
6,79,374.08
7,63,397.06
4,59,042.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
51,065.10
46,061.91
37,589.91
49,233.52
58,582.89
37,271.40
31,109.46
Selling and Distribution Expenses
3,40,352.30
5,44,984.53
6,16,252.05
6,27,835.55
6,34,008.03
5,65,898.76
5,55,430.77
Other Expenses
-36,268.71
-42,845.11
-40,840.28
-60,937.53
-73,795.70
-80,066.85
-49,015.16
Total Expenditure (Excl Depreciation)
24,81,135.77
30,59,538.89
45,67,176.28
43,00,151.71
32,92,011.32
33,96,580.17
28,21,674.14
Operating Profit (PBDIT) excl Other Income
236307.5
346834.89999999997
383048.39999999997
355782.39999999997
368376.60000000003
384698
306284
Other Income
10,350.10
-19,833.69
8,364.05
3,057.99
2,698.78
-13,226.05
-583.42
Operating Profit (PBDIT)
2,96,996.57
3,75,080.18
4,37,637.50
4,05,066.76
4,16,072.42
4,19,607.71
3,54,850.65
Interest
51,065.10
46,061.91
37,589.91
49,233.52
58,582.89
37,271.40
31,109.46
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
113.90
Gross Profit (PBDT)
5,76,659.83
8,91,819.43
9,99,300.43
9,83,617.93
10,02,384.67
9,50,596.75
8,61,714.73
Depreciation
51,831.45
50,168.85
48,714.13
46,226.40
48,869.71
48,146.17
49,202.38
Profit Before Tax
1,94,100.02
2,78,849.42
3,51,333.46
3,09,606.85
3,08,619.82
3,34,190.15
2,74,652.71
Tax
23,390.95
17,695.10
19,401.17
18,199.01
15,756.06
66,116.81
56,898.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,70,709.06
2,61,154.31
3,31,932.29
2,91,407.84
2,92,863.77
2,68,073.34
2,17,754.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,70,709.06
2,61,154.31
3,31,932.29
2,91,407.84
2,92,863.77
2,68,073.34
2,17,754.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,70,709.06
2,61,154.31
3,31,932.29
2,91,407.84
2,92,863.77
2,68,073.34
2,17,754.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
32,67,122.93
33,03,554.06
31,01,268.30
29,74,272.46
27,41,733.17
26,21,694.79
24,10,990.01
Earnings per share (EPS)
7249.59
11090.57
14096.33
12375.36
12756.82
11682.07
14419.08
Diluted Earnings per share
7249.59
11090.57
14096.33
12375.36
12756.82
11682.07
14419.08
Operating Profit Margin (Excl OI)
8.64%
10.12%
7.69%
7.64%
9.96%
10.17%
9.79%
Gross Profit Margin
9.05%
9.66%
8.08%
7.64%
9.77%
10.11%
10.35%
PAT Margin
6.28%
7.67%
6.71%
6.26%
8.0%
7.09%
6.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Jun 2025 is -20.22% vs -31.19% in Dec 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Jun 2025 is -34.63% vs -21.32% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Jun 2025 is -27.42% vs -8.00% in Dec 2024

stock-summary

Interest

Growth in half year ended Jun 2025 is 10.86% vs 22.54% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Jun 2025 has fallen from Dec 2024

Compare Half Yearly Results Of Rangdong Light Source & Vacuum Flask JSC With
Markets Mojo
Figures in Million
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
27,17,443.30
25,67,430.59
1,50,012.71
5.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,17,443.30
25,67,430.59
1,50,012.71
5.84%
Raw Material Cost
21,40,783.47
24,67,235.13
-3,26,451.66
-13.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,11,622.03
67,136.96
2,44,485.07
364.16%
Power Cost
0
0
0.00
Manufacturing Expenses
51,065.10
36,020.06
15,045.04
41.77%
Selling and Distribution Expenses
3,40,352.30
67,389.95
2,72,962.35
405.05%
Other Expenses
-36,268.71
-10,315.70
-25,953.01
-251.59%
Total Expenditure (Excl Depreciation)
24,81,135.77
25,34,625.08
-53,489.31
-2.11%
Operating Profit (PBDIT) excl Other Income
2,36,307.54
32,805.51
2,03,502.03
620.33%
Other Income
10,350.10
54,140.75
-43,790.65
-80.88%
Operating Profit (PBDIT)
2,96,996.57
1,05,711.50
1,91,285.07
180.95%
Interest
51,065.10
36,020.06
15,045.04
41.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,76,659.83
1,00,195.45
4,76,464.38
475.53%
Depreciation
51,831.45
18,824.27
33,007.18
175.34%
Profit Before Tax
1,94,100.02
50,867.17
1,43,232.85
281.58%
Tax
23,390.95
11,354.61
12,036.34
106.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,70,709.06
34,283.82
1,36,425.24
397.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,70,709.06
34,283.82
1,36,425.24
397.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4,882.44
-4,882.44
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,70,709.06
39,166.26
1,31,542.80
335.86%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
32,67,122.93
40,50,884.65
-7,83,761.72
-19.35%
Earnings per share (EPS)
7,249.59
90.23
7,159.36
7,934.57%
Diluted Earnings per share
7,249.59
90.23
7,159.36
7,934.57%
Operating Profit Margin (Excl OI)
8.64%
1.28%
0.00
7.36%
Gross Profit Margin
9.05%
2.71%
0.00
6.34%
PAT Margin
6.28%
1.34%
0.00
4.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,71,744.33 Million
in Jun 2025

Figures in Million
stock-summary

Growth in half year ended Jun 2025 is -20.22% vs -31.19% in Dec 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 17,070.91 Million
in Jun 2025

Figures in Million
stock-summary

Growth in half year ended Jun 2025 is -34.63% vs -21.32% in Dec 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28,664.65 Million
in Jun 2025

Figures in Million
stock-summary

Growth in half year ended Jun 2025 is -27.42% vs -8.00% in Dec 2024

Half Yearly - Interest
Interest 5,106.51 Million
in Jun 2025

Figures in Million
stock-summary

Growth in half year ended Jun 2025 is 10.86% vs 22.54% in Dec 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.64%
in Jun 2025

Figures in %
stock-summary

Growth in half year ended Jun 2025 has fallen from Dec 2024